[APPASIA] QoQ TTM Result on 31-Mar-2011 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Mar-2011 [#2]
Profit Trend
QoQ- -12.62%
YoY- -533.18%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 8,727 8,356 7,683 9,380 10,062 10,358 12,003 -19.09%
PBT -695 -610 -1,460 -1,659 -1,479 -1,982 -575 13.43%
Tax 77 -21 223 297 249 268 40 54.56%
NP -618 -631 -1,237 -1,362 -1,230 -1,714 -535 10.06%
-
NP to SH -618 -623 -1,271 -1,374 -1,220 -1,716 -480 18.29%
-
Tax Rate - - - - - - - -
Total Cost 9,345 8,987 8,920 10,742 11,292 12,072 12,538 -17.75%
-
Net Worth 15,175 15,415 12,924 15,004 15,613 16,508 16,915 -6.96%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 15,175 15,415 12,924 15,004 15,613 16,508 16,915 -6.96%
NOSH 105,238 103,877 90,000 104,705 103,953 106,923 108,571 -2.05%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -7.08% -7.55% -16.10% -14.52% -12.22% -16.55% -4.46% -
ROE -4.07% -4.04% -9.83% -9.16% -7.81% -10.39% -2.84% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 8.29 8.04 8.54 8.96 9.68 9.69 11.06 -17.44%
EPS -0.59 -0.60 -1.41 -1.31 -1.17 -1.60 -0.44 21.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1442 0.1484 0.1436 0.1433 0.1502 0.1544 0.1558 -5.01%
Adjusted Per Share Value based on latest NOSH - 104,705
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.61 0.58 0.54 0.65 0.70 0.72 0.84 -19.16%
EPS -0.04 -0.04 -0.09 -0.10 -0.09 -0.12 -0.03 21.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0106 0.0108 0.009 0.0105 0.0109 0.0115 0.0118 -6.88%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.14 0.19 0.27 0.14 0.08 0.08 0.09 -
P/RPS 1.69 2.36 3.16 1.56 0.83 0.83 0.81 63.06%
P/EPS -23.84 -31.68 -19.12 -10.67 -6.82 -4.98 -20.36 11.06%
EY -4.19 -3.16 -5.23 -9.37 -14.67 -20.06 -4.91 -10.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.28 1.88 0.98 0.53 0.52 0.58 40.76%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 25/11/11 12/08/11 30/05/11 24/02/11 29/11/10 26/08/10 -
Price 0.17 0.17 0.21 0.27 0.085 0.08 0.08 -
P/RPS 2.05 2.11 2.46 3.01 0.88 0.83 0.72 100.50%
P/EPS -28.95 -28.35 -14.87 -20.58 -7.24 -4.98 -18.10 36.64%
EY -3.45 -3.53 -6.72 -4.86 -13.81 -20.06 -5.53 -26.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.15 1.46 1.88 0.57 0.52 0.51 74.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment