[APPASIA] YoY Annualized Quarter Result on 31-Mar-2011 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Mar-2011 [#2]
Profit Trend
QoQ- -30.54%
YoY- 22.25%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 14,726 16,126 9,576 6,276 8,232 12,808 0 -
PBT -3,040 -1,540 -1,990 -2,452 -3,098 -5,320 0 -
Tax 0 54 46 118 60 212 0 -
NP -3,040 -1,486 -1,944 -2,334 -3,038 -5,108 0 -
-
NP to SH -3,040 -1,486 -1,944 -2,334 -3,002 -4,966 0 -
-
Tax Rate - - - - - - - -
Total Cost 17,766 17,612 11,520 8,610 11,270 17,916 0 -
-
Net Worth 16,664 17,504 15,963 14,931 16,312 16,546 21,756 -4.34%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 16,664 17,504 15,963 14,931 16,312 16,546 21,756 -4.34%
NOSH 139,449 125,932 114,352 104,196 104,236 104,327 120,000 2.53%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -20.64% -9.21% -20.30% -37.19% -36.90% -39.88% 0.00% -
ROE -18.24% -8.49% -12.18% -15.63% -18.40% -30.01% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 10.56 12.81 8.37 6.02 7.90 12.28 0.00 -
EPS -2.18 -1.18 -1.70 -2.24 -2.88 -4.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1195 0.139 0.1396 0.1433 0.1565 0.1586 0.1813 -6.70%
Adjusted Per Share Value based on latest NOSH - 104,705
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 1.07 1.17 0.70 0.46 0.60 0.93 0.00 -
EPS -0.22 -0.11 -0.14 -0.17 -0.22 -0.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0121 0.0127 0.0116 0.0108 0.0118 0.012 0.0158 -4.34%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.205 0.09 0.16 0.14 0.10 0.12 0.11 -
P/RPS 1.94 0.70 1.91 2.32 1.27 0.98 0.00 -
P/EPS -9.40 -7.63 -9.41 -6.25 -3.47 -2.52 0.00 -
EY -10.63 -13.11 -10.63 -16.00 -28.80 -39.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 0.65 1.15 0.98 0.64 0.76 0.61 18.84%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 20/05/14 30/05/13 22/05/12 30/05/11 26/05/10 26/05/09 28/05/08 -
Price 0.275 0.10 0.13 0.27 0.09 0.09 0.09 -
P/RPS 2.60 0.78 1.55 4.48 1.14 0.73 0.00 -
P/EPS -12.61 -8.47 -7.65 -12.05 -3.13 -1.89 0.00 -
EY -7.93 -11.80 -13.08 -8.30 -32.00 -52.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 0.72 0.93 1.88 0.58 0.57 0.50 28.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment