[SRIDGE] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 140.12%
YoY- 198.25%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 127,960 102,854 93,449 85,703 73,570 78,079 76,930 40.42%
PBT 365 -1,823 -3,390 2,133 -1,583 -1,778 -1,703 -
Tax -4,711 -4,051 -3,481 -1,069 -1,069 -1,069 -1,069 169.03%
NP -4,346 -5,874 -6,871 1,064 -2,652 -2,847 -2,772 34.99%
-
NP to SH -4,346 -5,874 -6,871 1,064 -2,652 -2,847 -2,772 34.99%
-
Tax Rate 1,290.68% - - 50.12% - - - -
Total Cost 132,306 108,728 100,320 84,639 76,222 80,926 79,702 40.24%
-
Net Worth 12,115 11,999 14,001 20,000 18,054 18,293 18,999 -25.93%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 12,115 11,999 14,001 20,000 18,054 18,293 18,999 -25.93%
NOSH 100,961 99,999 100,012 100,000 100,300 101,627 99,999 0.64%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -3.40% -5.71% -7.35% 1.24% -3.60% -3.65% -3.60% -
ROE -35.87% -48.95% -49.07% 5.32% -14.69% -15.56% -14.59% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 126.74 102.85 93.44 85.70 73.35 76.83 76.93 39.53%
EPS -4.30 -5.87 -6.87 1.06 -2.64 -2.80 -2.77 34.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.14 0.20 0.18 0.18 0.19 -26.40%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 49.90 40.11 36.44 33.42 28.69 30.45 30.00 40.42%
EPS -1.69 -2.29 -2.68 0.41 -1.03 -1.11 -1.08 34.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0472 0.0468 0.0546 0.078 0.0704 0.0713 0.0741 -25.98%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.10 0.03 0.05 0.03 0.05 0.09 0.09 -
P/RPS 0.08 0.03 0.05 0.04 0.07 0.12 0.12 -23.70%
P/EPS -2.32 -0.51 -0.73 2.82 -1.89 -3.21 -3.25 -20.14%
EY -43.05 -195.80 -137.40 35.47 -52.88 -31.13 -30.80 25.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.25 0.36 0.15 0.28 0.50 0.47 46.15%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 27/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.09 0.05 0.03 0.05 0.05 0.06 0.07 -
P/RPS 0.07 0.05 0.03 0.06 0.07 0.08 0.09 -15.43%
P/EPS -2.09 -0.85 -0.44 4.70 -1.89 -2.14 -2.53 -11.96%
EY -47.83 -117.48 -229.00 21.28 -52.88 -46.69 -39.60 13.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.42 0.21 0.25 0.28 0.33 0.37 60.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment