[TDEX] QoQ TTM Result on 30-Apr-2019

Stock
[TDEX] TECHNODEX BHD
Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Apr-2019
Profit Trend
QoQ- -149.86%
YoY- -17.62%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Revenue 52,610 53,898 50,671 56,116 33,414 60,298 27,469 91.52%
PBT -10,011 -10,794 -11,709 -9,031 -3,783 -7,580 -2,809 256.39%
Tax -67 -17 -17 50 50 -151 0 -
NP -10,078 -10,811 -11,726 -8,981 -3,733 -7,731 -2,809 258.77%
-
NP to SH -9,652 -10,186 -10,978 -8,283 -3,315 -7,042 -2,597 271.65%
-
Tax Rate - - - - - - - -
Total Cost 62,688 64,709 62,397 65,097 37,147 68,029 30,278 107.04%
-
Net Worth 29,521 35,425 35,425 35,425 0 41,329 0 -
Dividend
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Net Worth 29,521 35,425 35,425 35,425 0 41,329 0 -
NOSH 590,421 590,421 590,421 590,421 590,421 590,421 590,421 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
NP Margin -19.16% -20.06% -23.14% -16.00% -11.17% -12.82% -10.23% -
ROE -32.70% -28.75% -30.99% -23.38% 0.00% -17.04% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 8.91 9.13 8.58 9.50 5.66 10.21 4.65 91.61%
EPS -1.63 -1.73 -1.86 -1.40 -0.56 -1.19 -0.44 270.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.06 0.06 0.00 0.07 0.00 -
Adjusted Per Share Value based on latest NOSH - 590,421
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 6.23 6.39 6.01 6.65 3.96 7.15 3.26 91.10%
EPS -1.14 -1.21 -1.30 -0.98 -0.39 -0.83 -0.31 267.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.035 0.042 0.042 0.042 0.00 0.049 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 31/12/19 30/09/19 28/06/19 30/04/19 29/03/19 31/01/19 31/12/18 -
Price 0.055 0.055 0.075 0.07 0.08 0.11 0.10 -
P/RPS 0.62 0.60 0.87 0.74 1.41 1.08 2.15 -71.16%
P/EPS -3.36 -3.19 -4.03 -4.99 -14.25 -9.22 -22.73 -85.21%
EY -29.72 -31.37 -24.79 -20.04 -7.02 -10.84 -4.40 575.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.92 1.25 1.17 0.00 1.57 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 25/02/20 29/11/19 23/08/19 27/06/19 - 22/03/19 - -
Price 0.055 0.06 0.05 0.075 0.00 0.07 0.00 -
P/RPS 0.62 0.66 0.58 0.79 0.00 0.69 0.00 -
P/EPS -3.36 -3.48 -2.69 -5.35 0.00 -5.87 0.00 -
EY -29.72 -28.75 -37.19 -18.71 0.00 -17.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.00 0.83 1.25 0.00 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment