[SCN] QoQ TTM Result on 30-Jun-2006 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 24,750 18,794 9,179 0 -
PBT 6,534 6,571 2,635 0 -
Tax 23 23 1 0 -
NP 6,557 6,594 2,636 0 -
-
NP to SH 6,557 6,594 2,636 0 -
-
Tax Rate -0.35% -0.35% -0.04% - -
Total Cost 18,193 12,200 6,543 0 -
-
Net Worth 51,800 43,122 27,192 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 51,800 43,122 27,192 0 -
NOSH 185,000 154,007 138,736 0 -
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 26.49% 35.09% 28.72% 0.00% -
ROE 12.66% 15.29% 9.69% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 13.38 12.20 6.62 0.00 -
EPS 3.54 4.28 1.90 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.196 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 12.38 9.40 4.59 0.00 -
EPS 3.28 3.30 1.32 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.259 0.2156 0.136 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 30/03/07 29/12/06 - - -
Price 1.63 1.75 0.00 0.00 -
P/RPS 12.18 14.34 0.00 0.00 -
P/EPS 45.99 40.87 0.00 0.00 -
EY 2.17 2.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.82 6.25 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment