[SCN] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
23-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 42.65%
YoY- 20.79%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 21,998 19,559 14,422 15,117 12,739 14,214 18,994 10.27%
PBT -8,671 -9,430 -10,735 -11,499 -19,904 -20,604 -15,404 -31.80%
Tax -10 -10 -10 -10 -164 -164 -164 -84.48%
NP -8,681 -9,440 -10,745 -11,509 -20,068 -20,768 -15,568 -32.22%
-
NP to SH -8,681 -9,440 -10,745 -11,509 -20,068 -20,768 -15,568 -32.22%
-
Tax Rate - - - - - - - -
Total Cost 30,679 28,999 25,167 26,626 32,807 34,982 34,562 -7.63%
-
Net Worth 24,330 24,861 25,268 25,970 39,917 40,043 41,805 -30.27%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 24,330 24,861 25,268 25,970 39,917 40,043 41,805 -30.27%
NOSH 199,428 198,888 194,375 199,774 199,589 200,217 199,074 0.11%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -39.46% -48.26% -74.50% -76.13% -157.53% -146.11% -81.96% -
ROE -35.68% -37.97% -42.52% -44.32% -50.27% -51.86% -37.24% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.03 9.83 7.42 7.57 6.38 7.10 9.54 10.14%
EPS -4.35 -4.75 -5.53 -5.76 -10.05 -10.37 -7.82 -32.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.122 0.125 0.13 0.13 0.20 0.20 0.21 -30.35%
Adjusted Per Share Value based on latest NOSH - 199,774
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.00 9.78 7.21 7.56 6.37 7.11 9.50 10.25%
EPS -4.34 -4.72 -5.37 -5.75 -10.03 -10.38 -7.78 -32.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1217 0.1243 0.1263 0.1299 0.1996 0.2002 0.209 -30.24%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.09 0.12 0.10 0.10 0.13 0.12 0.24 -
P/RPS 0.82 1.22 1.35 1.32 2.04 1.69 2.52 -52.65%
P/EPS -2.07 -2.53 -1.81 -1.74 -1.29 -1.16 -3.07 -23.08%
EY -48.37 -39.55 -55.28 -57.61 -77.34 -86.44 -32.58 30.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.96 0.77 0.77 0.65 0.60 1.14 -25.01%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 20/08/09 28/05/09 23/03/09 27/11/08 29/08/08 23/05/08 -
Price 0.11 0.09 0.10 0.09 0.19 0.11 0.27 -
P/RPS 1.00 0.92 1.35 1.19 2.98 1.55 2.83 -49.98%
P/EPS -2.53 -1.90 -1.81 -1.56 -1.89 -1.06 -3.45 -18.66%
EY -39.57 -52.74 -55.28 -64.01 -52.92 -94.30 -28.96 23.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.72 0.77 0.69 0.95 0.55 1.29 -21.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment