[TFP] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 17.62%
YoY- 78.52%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 50,506 53,295 64,051 73,529 70,292 81,562 67,154 -17.25%
PBT -2,170 -1,608 -671 -608 -643 -3,578 -3,813 -31.25%
Tax 103 -162 -162 -162 -162 86 86 12.74%
NP -2,067 -1,770 -833 -770 -805 -3,492 -3,727 -32.42%
-
NP to SH -1,967 -1,611 -637 -589 -715 -3,423 -3,630 -33.45%
-
Tax Rate - - - - - - - -
Total Cost 52,573 55,065 64,884 74,299 71,097 85,054 70,881 -18.01%
-
Net Worth 1,035,207 11,175 11,667 12,303 12,303 12,303 12,303 1804.74%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,035,207 11,175 11,667 12,303 12,303 12,303 12,303 1804.74%
NOSH 205,059 205,059 205,059 205,059 205,059 205,059 205,059 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -4.09% -3.32% -1.30% -1.05% -1.15% -4.28% -5.55% -
ROE -0.19% -14.42% -5.46% -4.79% -5.81% -27.82% -29.50% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 24.78 25.99 31.24 35.86 34.28 39.77 32.75 -16.92%
EPS -0.97 -0.79 -0.31 -0.29 -0.35 -1.67 -1.77 -32.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.08 0.0545 0.0569 0.06 0.06 0.06 0.06 1812.62%
Adjusted Per Share Value based on latest NOSH - 205,059
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 8.03 8.47 10.18 11.69 11.18 12.97 10.68 -17.27%
EPS -0.31 -0.26 -0.10 -0.09 -0.11 -0.54 -0.58 -34.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6461 0.0178 0.0186 0.0196 0.0196 0.0196 0.0196 1802.37%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.095 0.145 0.165 0.14 0.145 0.17 0.155 -
P/RPS 0.38 0.56 0.53 0.39 0.42 0.43 0.47 -13.17%
P/EPS -9.84 -18.46 -53.12 -48.74 -41.59 -10.18 -8.76 8.03%
EY -10.16 -5.42 -1.88 -2.05 -2.40 -9.82 -11.42 -7.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.66 2.90 2.33 2.42 2.83 2.58 -96.04%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 22/11/18 23/08/18 30/05/18 28/02/18 22/11/17 17/08/17 -
Price 0.095 0.11 0.13 0.125 0.155 0.145 0.165 -
P/RPS 0.38 0.42 0.42 0.35 0.45 0.36 0.50 -16.67%
P/EPS -9.84 -14.00 -41.85 -43.52 -44.45 -8.69 -9.32 3.67%
EY -10.16 -7.14 -2.39 -2.30 -2.25 -11.51 -10.73 -3.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.02 2.28 2.08 2.58 2.42 2.75 -96.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment