[TFP] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 117.88%
YoY- 6300.0%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Cumulative Result
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 5,611 13,825 32,787 12,894 9,657 9,938 23,144 -19.56%
PBT -4,420 -670 -475 76 41 -13 479 -
Tax 0 0 0 0 0 0 -147 -
NP -4,420 -670 -475 76 41 -13 332 -
-
NP to SH -4,340 -657 -471 128 2 -62 235 -
-
Tax Rate - - - 0.00% 0.00% - 30.69% -
Total Cost 10,031 14,495 33,262 12,818 9,616 9,951 22,812 -11.86%
-
Net Worth 17,865 6,388 10,151 12,303 14,354 16,404 17,090 0.68%
Dividend
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 17,865 6,388 10,151 12,303 14,354 16,404 17,090 0.68%
NOSH 573,601 208,012 208,012 205,059 205,059 205,059 213,636 16.39%
Ratio Analysis
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -78.77% -4.85% -1.45% 0.59% 0.42% -0.13% 1.43% -
ROE -24.29% -10.28% -4.64% 1.04% 0.01% -0.38% 1.38% -
Per Share
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.08 6.69 15.89 6.29 4.71 4.85 10.83 -29.83%
EPS -0.84 -0.32 -0.23 0.06 0.00 -0.03 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0344 0.0309 0.0492 0.06 0.07 0.08 0.08 -12.16%
Adjusted Per Share Value based on latest NOSH - 205,059
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.91 2.23 5.30 2.08 1.56 1.61 3.74 -19.52%
EPS -0.70 -0.11 -0.08 0.02 0.00 -0.01 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0289 0.0103 0.0164 0.0199 0.0232 0.0265 0.0276 0.70%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.115 0.06 0.105 0.14 0.17 0.14 0.155 -
P/RPS 10.64 0.90 0.66 2.23 3.61 2.89 1.43 36.12%
P/EPS -13.76 -18.88 -46.00 224.28 17,430.10 -463.04 140.91 -
EY -7.27 -5.30 -2.17 0.45 0.01 -0.22 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.34 1.94 2.13 2.33 2.43 1.75 1.94 8.70%
Price Multiplier on Announcement Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/11/21 30/06/20 24/05/19 30/05/18 04/05/17 12/05/16 14/05/15 -
Price 0.115 0.09 0.10 0.125 0.165 0.165 0.205 -
P/RPS 10.64 1.35 0.63 1.99 3.50 3.40 1.89 30.41%
P/EPS -13.76 -28.32 -43.81 200.25 16,917.45 -545.72 186.36 -
EY -7.27 -3.53 -2.28 0.50 0.01 -0.18 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.34 2.91 2.03 2.08 2.36 2.06 2.56 4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment