[JFTECH] QoQ TTM Result on 30-Jun-2008 [#4]

Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 6,283 8,863 11,111 3,176 0 0 0 -
PBT 398 2,989 5,017 952 0 0 0 -
Tax -28 -108 -128 -24 0 0 0 -
NP 370 2,881 4,889 928 0 0 0 -
-
NP to SH 370 2,881 4,889 928 0 0 0 -
-
Tax Rate 7.04% 3.61% 2.55% 2.52% - - - -
Total Cost 5,913 5,982 6,222 2,248 0 0 0 -
-
Net Worth 23,879 26,000 26,650 24,634 0 1,187,379 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 1,381 125 - - - - - -
Div Payout % 373.46% 4.34% - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 23,879 26,000 26,650 24,634 0 1,187,379 0 -
NOSH 125,679 125,000 126,666 120,519 74,278 91,336 0 -
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.89% 32.51% 44.00% 29.22% 0.00% 0.00% 0.00% -
ROE 1.55% 11.08% 18.34% 3.77% 0.00% 0.00% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.00 7.09 8.77 2.64 0.00 0.00 0.00 -
EPS 0.29 2.30 3.86 0.77 0.00 0.00 0.00 -
DPS 1.10 0.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.208 0.2104 0.2044 0.00 13.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,519
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.68 0.96 1.20 0.34 0.00 0.00 0.00 -
EPS 0.04 0.31 0.53 0.10 0.00 0.00 0.00 -
DPS 0.15 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0258 0.028 0.0287 0.0266 0.00 1.2808 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 - - - -
Price 0.23 0.23 0.22 0.25 0.00 0.00 0.00 -
P/RPS 4.60 3.24 2.51 9.49 0.00 0.00 0.00 -
P/EPS 78.12 9.98 5.70 32.47 0.00 0.00 0.00 -
EY 1.28 10.02 17.54 3.08 0.00 0.00 0.00 -
DY 4.78 0.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.11 1.05 1.22 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 19/05/09 25/02/09 21/11/08 - - - - -
Price 0.24 0.25 0.23 0.00 0.00 0.00 0.00 -
P/RPS 4.80 3.53 2.62 0.00 0.00 0.00 0.00 -
P/EPS 81.52 10.85 5.96 0.00 0.00 0.00 0.00 -
EY 1.23 9.22 16.78 0.00 0.00 0.00 0.00 -
DY 4.58 0.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.20 1.09 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment