[JFTECH] YoY TTM Result on 30-Jun-2008 [#4]

Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 10,824 8,671 4,525 3,176 50.48%
PBT 1,939 1,259 -761 952 26.75%
Tax -115 -557 68 -24 68.58%
NP 1,824 702 -693 928 25.26%
-
NP to SH 1,824 702 -693 928 25.26%
-
Tax Rate 5.93% 44.24% - 2.52% -
Total Cost 9,000 7,969 5,218 2,248 58.78%
-
Net Worth 25,710 2,457,546 23,183 24,634 1.43%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 1,259 631 1,381 - -
Div Payout % 69.03% 89.90% 0.00% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 25,710 2,457,546 23,183 24,634 1.43%
NOSH 125,909 126,222 122,727 120,519 1.46%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 16.85% 8.10% -15.31% 29.22% -
ROE 7.09% 0.03% -2.99% 3.77% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 8.60 6.87 3.69 2.64 48.23%
EPS 1.45 0.56 -0.56 0.77 23.48%
DPS 1.00 0.50 1.13 0.00 -
NAPS 0.2042 19.47 0.1889 0.2044 -0.03%
Adjusted Per Share Value based on latest NOSH - 120,519
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.17 0.94 0.49 0.34 50.97%
EPS 0.20 0.08 -0.07 0.10 25.99%
DPS 0.14 0.07 0.15 0.00 -
NAPS 0.0277 2.6509 0.025 0.0266 1.35%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.13 0.19 0.23 0.25 -
P/RPS 1.51 2.77 6.24 9.49 -45.81%
P/EPS 8.97 34.16 -40.73 32.47 -34.87%
EY 11.14 2.93 -2.46 3.08 53.50%
DY 7.69 2.63 4.90 0.00 -
P/NAPS 0.64 0.01 1.22 1.22 -19.34%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/11 30/08/10 27/08/09 - -
Price 0.14 0.23 0.30 0.00 -
P/RPS 1.63 3.35 8.14 0.00 -
P/EPS 9.66 41.35 -53.13 0.00 -
EY 10.35 2.42 -1.88 0.00 -
DY 7.14 2.17 3.75 0.00 -
P/NAPS 0.69 0.01 1.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment