[JFTECH] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 2.63%
YoY- 89.06%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 43,524 42,830 40,488 38,315 36,255 32,808 29,517 29.58%
PBT 15,827 16,614 18,079 16,126 14,563 12,769 10,196 34.10%
Tax -224 -243 -2,723 -1,343 126 46 19 -
NP 15,603 16,371 15,356 14,783 14,689 12,815 10,215 32.66%
-
NP to SH 17,211 17,696 16,186 15,157 14,769 12,815 10,215 41.63%
-
Tax Rate 1.42% 1.46% 15.06% 8.33% -0.87% -0.36% -0.19% -
Total Cost 27,921 26,459 25,132 23,532 21,566 19,993 19,302 27.93%
-
Net Worth 127,099 128,623 120,401 120,494 90,849 112,260 88,810 27.02%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 9,246 9,246 5,752 5,752 4,282 4,282 3,150 105.13%
Div Payout % 53.73% 52.25% 35.54% 37.95% 29.00% 33.42% 30.84% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 127,099 128,623 120,401 120,494 90,849 112,260 88,810 27.02%
NOSH 927,058 927,058 924,035 924,035 924,032 230,999 225,749 156.66%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 35.85% 38.22% 37.93% 38.58% 40.52% 39.06% 34.61% -
ROE 13.54% 13.76% 13.44% 12.58% 16.26% 11.42% 11.50% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.69 4.63 4.38 4.15 4.90 14.49 13.23 -49.94%
EPS 1.86 1.91 1.75 1.64 2.00 5.66 4.58 -45.18%
DPS 1.00 1.00 0.62 0.62 0.58 1.89 1.41 -20.48%
NAPS 0.1371 0.139 0.1303 0.1304 0.1229 0.4957 0.3982 -50.90%
Adjusted Per Share Value based on latest NOSH - 924,035
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.04 3.98 3.76 3.56 3.37 3.05 2.74 29.57%
EPS 1.60 1.64 1.50 1.41 1.37 1.19 0.95 41.60%
DPS 0.86 0.86 0.53 0.53 0.40 0.40 0.29 106.54%
NAPS 0.118 0.1195 0.1118 0.1119 0.0844 0.1043 0.0825 26.97%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.05 1.43 1.41 1.25 1.19 4.96 3.52 -
P/RPS 22.36 30.90 32.18 30.15 24.26 34.24 26.60 -10.94%
P/EPS 56.56 74.78 80.49 76.21 59.56 87.65 76.85 -18.49%
EY 1.77 1.34 1.24 1.31 1.68 1.14 1.30 22.86%
DY 0.95 0.70 0.44 0.50 0.49 0.38 0.40 78.10%
P/NAPS 7.66 10.29 10.82 9.59 9.68 10.01 8.84 -9.11%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 24/02/22 16/11/21 24/08/21 11/05/21 09/02/21 17/11/20 -
Price 0.83 1.19 1.54 1.55 1.31 1.67 4.30 -
P/RPS 17.68 25.71 35.15 37.38 26.71 11.53 32.49 -33.37%
P/EPS 44.71 62.23 87.92 94.49 65.57 29.51 93.88 -39.04%
EY 2.24 1.61 1.14 1.06 1.53 3.39 1.07 63.72%
DY 1.20 0.84 0.40 0.40 0.44 1.13 0.33 136.65%
P/NAPS 6.05 8.56 11.82 11.89 10.66 3.37 10.80 -32.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment