[JFTECH] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -2.74%
YoY- 16.53%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 44,861 45,615 45,340 43,524 42,830 40,488 38,315 11.05%
PBT 13,582 13,463 15,076 15,827 16,614 18,079 16,126 -10.78%
Tax -368 2,063 644 -224 -243 -2,723 -1,343 -57.71%
NP 13,214 15,526 15,720 15,603 16,371 15,356 14,783 -7.18%
-
NP to SH 14,009 16,651 17,241 17,211 17,696 16,186 15,157 -5.10%
-
Tax Rate 2.71% -15.32% -4.27% 1.42% 1.46% 15.06% 8.33% -
Total Cost 31,647 30,089 29,620 27,921 26,459 25,132 23,532 21.77%
-
Net Worth 132,940 130,344 130,622 127,099 128,623 120,401 120,494 6.75%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 9,270 9,262 9,262 9,246 9,246 5,752 5,752 37.33%
Div Payout % 66.18% 55.62% 53.72% 53.73% 52.25% 35.54% 37.95% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 132,940 130,344 130,622 127,099 128,623 120,401 120,494 6.75%
NOSH 927,058 927,058 927,058 927,058 927,058 924,035 924,035 0.21%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 29.46% 34.04% 34.67% 35.85% 38.22% 37.93% 38.58% -
ROE 10.54% 12.77% 13.20% 13.54% 13.76% 13.44% 12.58% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.84 4.92 4.89 4.69 4.63 4.38 4.15 10.76%
EPS 1.51 1.80 1.86 1.86 1.91 1.75 1.64 -5.34%
DPS 1.00 1.00 1.00 1.00 1.00 0.62 0.62 37.41%
NAPS 0.1434 0.1406 0.1409 0.1371 0.139 0.1303 0.1304 6.52%
Adjusted Per Share Value based on latest NOSH - 927,058
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.17 4.24 4.21 4.04 3.98 3.76 3.56 11.08%
EPS 1.30 1.55 1.60 1.60 1.64 1.50 1.41 -5.25%
DPS 0.86 0.86 0.86 0.86 0.86 0.53 0.53 37.96%
NAPS 0.1235 0.1211 0.1213 0.118 0.1195 0.1118 0.1119 6.77%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.81 0.635 0.69 1.05 1.43 1.41 1.25 -
P/RPS 16.74 12.91 14.11 22.36 30.90 32.18 30.15 -32.37%
P/EPS 53.60 35.35 37.10 56.56 74.78 80.49 76.21 -20.86%
EY 1.87 2.83 2.70 1.77 1.34 1.24 1.31 26.69%
DY 1.23 1.57 1.45 0.95 0.70 0.44 0.50 81.93%
P/NAPS 5.65 4.52 4.90 7.66 10.29 10.82 9.59 -29.65%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 14/02/23 22/11/22 18/08/22 30/05/22 24/02/22 16/11/21 24/08/21 -
Price 0.825 0.695 0.785 0.83 1.19 1.54 1.55 -
P/RPS 17.05 14.12 16.05 17.68 25.71 35.15 37.38 -40.66%
P/EPS 54.60 38.69 42.21 44.71 62.23 87.92 94.49 -30.55%
EY 1.83 2.58 2.37 2.24 1.61 1.14 1.06 43.76%
DY 1.21 1.44 1.27 1.20 0.84 0.40 0.40 108.74%
P/NAPS 5.75 4.94 5.57 6.05 8.56 11.82 11.89 -38.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment