[JFTECH] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 16.17%
YoY- 181.52%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 29,517 26,814 23,766 22,295 22,088 23,025 23,966 14.85%
PBT 10,196 8,057 4,513 2,895 2,513 3,506 97 2108.46%
Tax 19 -40 -244 -229 -218 -189 -134 -
NP 10,215 8,017 4,269 2,666 2,295 3,317 -37 -
-
NP to SH 10,215 8,017 4,269 2,666 2,295 3,317 -37 -
-
Tax Rate -0.19% 0.50% 5.41% 7.91% 8.67% 5.39% 138.14% -
Total Cost 19,302 18,797 19,497 19,629 19,793 19,708 24,003 -13.49%
-
Net Worth 88,810 37,820 34,755 33,074 32,717 31,226 31,878 97.62%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 3,150 3,150 1,050 1,050 1,050 1,050 - -
Div Payout % 30.84% 39.29% 24.60% 39.38% 45.75% 31.66% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 88,810 37,820 34,755 33,074 32,717 31,226 31,878 97.62%
NOSH 225,749 210,000 210,000 210,000 210,000 210,000 210,000 4.92%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 34.61% 29.90% 17.96% 11.96% 10.39% 14.41% -0.15% -
ROE 11.50% 21.20% 12.28% 8.06% 7.01% 10.62% -0.12% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.23 12.77 11.32 10.62 10.52 10.96 11.41 10.33%
EPS 4.58 3.82 2.03 1.27 1.09 1.58 -0.02 -
DPS 1.41 1.50 0.50 0.50 0.50 0.50 0.00 -
NAPS 0.3982 0.1801 0.1655 0.1575 0.1558 0.1487 0.1518 89.87%
Adjusted Per Share Value based on latest NOSH - 210,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.74 2.49 2.21 2.07 2.05 2.14 2.23 14.67%
EPS 0.95 0.74 0.40 0.25 0.21 0.31 0.00 -
DPS 0.29 0.29 0.10 0.10 0.10 0.10 0.00 -
NAPS 0.0825 0.0351 0.0323 0.0307 0.0304 0.029 0.0296 97.68%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 3.52 2.42 1.39 1.52 0.78 0.75 0.86 -
P/RPS 26.60 18.95 12.28 14.32 7.42 6.84 7.54 131.21%
P/EPS 76.85 63.39 68.38 119.73 71.37 47.48 -4,881.08 -
EY 1.30 1.58 1.46 0.84 1.40 2.11 -0.02 -
DY 0.40 0.62 0.36 0.33 0.64 0.67 0.00 -
P/NAPS 8.84 13.44 8.40 9.65 5.01 5.04 5.67 34.34%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 17/11/20 25/08/20 15/05/20 21/02/20 29/11/19 23/08/19 24/05/19 -
Price 4.30 3.70 1.80 1.92 1.22 0.745 0.81 -
P/RPS 32.49 28.98 15.91 18.08 11.60 6.79 7.10 174.86%
P/EPS 93.88 96.92 88.55 151.24 111.63 47.17 -4,597.30 -
EY 1.07 1.03 1.13 0.66 0.90 2.12 -0.02 -
DY 0.33 0.41 0.28 0.26 0.41 0.67 0.00 -
P/NAPS 10.80 20.54 10.88 12.19 7.83 5.01 5.34 59.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment