[JFTECH] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -10.95%
YoY- -16.81%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 36,568 26,815 24,910 25,024 25,756 23,025 23,924 32.58%
PBT 16,188 8,058 6,933 6,796 7,632 3,506 5,589 102.79%
Tax -160 -40 -366 -352 -396 -190 -293 -33.11%
NP 16,028 8,018 6,566 6,444 7,236 3,316 5,296 108.80%
-
NP to SH 16,028 8,018 6,566 6,444 7,236 3,316 5,296 108.80%
-
Tax Rate 0.99% 0.50% 5.28% 5.18% 5.19% 5.42% 5.24% -
Total Cost 20,540 18,797 18,344 18,580 18,520 19,709 18,628 6.71%
-
Net Worth 88,810 37,820 34,755 33,074 32,717 31,226 31,878 97.62%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 3,150 - - - 1,050 - -
Div Payout % - 39.29% - - - 31.66% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 88,810 37,820 34,755 33,074 32,717 31,226 31,878 97.62%
NOSH 225,749 210,000 210,000 210,000 210,000 210,000 210,000 4.92%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 43.83% 29.90% 26.36% 25.75% 28.09% 14.40% 22.14% -
ROE 18.05% 21.20% 18.89% 19.48% 22.12% 10.62% 16.61% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 16.40 12.77 11.86 11.92 12.26 10.96 11.39 27.42%
EPS 7.20 3.82 3.13 3.06 3.44 1.58 2.52 100.96%
DPS 0.00 1.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.3982 0.1801 0.1655 0.1575 0.1558 0.1487 0.1518 89.87%
Adjusted Per Share Value based on latest NOSH - 210,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.94 2.89 2.69 2.70 2.78 2.48 2.58 32.51%
EPS 1.73 0.86 0.71 0.70 0.78 0.36 0.57 109.20%
DPS 0.00 0.34 0.00 0.00 0.00 0.11 0.00 -
NAPS 0.0958 0.0408 0.0375 0.0357 0.0353 0.0337 0.0344 97.57%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 3.52 2.42 1.39 1.52 0.78 0.75 0.86 -
P/RPS 21.47 18.95 11.72 12.76 6.36 6.84 7.55 100.33%
P/EPS 48.98 63.38 44.45 49.53 22.64 47.50 34.10 27.22%
EY 2.04 1.58 2.25 2.02 4.42 2.11 2.93 -21.39%
DY 0.00 0.62 0.00 0.00 0.00 0.67 0.00 -
P/NAPS 8.84 13.44 8.40 9.65 5.01 5.04 5.67 34.34%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 17/11/20 25/08/20 15/05/20 21/02/20 29/11/19 23/08/19 24/05/19 -
Price 4.30 3.70 1.80 1.92 1.22 0.745 0.81 -
P/RPS 26.23 28.98 15.17 16.11 9.95 6.79 7.11 138.18%
P/EPS 59.83 96.91 57.56 62.57 35.41 47.18 32.12 51.21%
EY 1.67 1.03 1.74 1.60 2.82 2.12 3.11 -33.86%
DY 0.00 0.41 0.00 0.00 0.00 0.67 0.00 -
P/NAPS 10.80 20.54 10.88 12.19 7.83 5.01 5.34 59.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment