[JFTECH] QoQ TTM Result on 31-Mar-2011 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
20-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -11.67%
YoY- 170.88%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 9,147 10,062 10,824 11,299 11,155 9,957 8,671 3.61%
PBT 500 1,327 1,939 2,614 2,630 1,925 1,259 -45.87%
Tax 157 -131 -115 -1,070 -882 -588 -557 -
NP 657 1,196 1,824 1,544 1,748 1,337 702 -4.30%
-
NP to SH 657 1,196 1,824 1,544 1,748 1,337 702 -4.30%
-
Tax Rate -31.40% 9.87% 5.93% 40.93% 33.54% 30.55% 44.24% -
Total Cost 8,490 8,866 9,000 9,755 9,407 8,620 7,969 4.30%
-
Net Worth 24,459 27,459 25,710 25,354 24,937 25,271 2,457,546 -95.33%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 1,259 1,259 1,259 631 631 631 631 58.28%
Div Payout % 191.64% 105.28% 69.03% 40.88% 36.10% 47.20% 89.90% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 24,459 27,459 25,710 25,354 24,937 25,271 2,457,546 -95.33%
NOSH 126,666 135,000 125,909 125,517 125,249 126,296 126,222 0.23%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 7.18% 11.89% 16.85% 13.66% 15.67% 13.43% 8.10% -
ROE 2.69% 4.36% 7.09% 6.09% 7.01% 5.29% 0.03% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 7.22 7.45 8.60 9.00 8.91 7.88 6.87 3.35%
EPS 0.52 0.89 1.45 1.23 1.40 1.06 0.56 -4.80%
DPS 0.99 0.93 1.00 0.50 0.50 0.50 0.50 57.48%
NAPS 0.1931 0.2034 0.2042 0.202 0.1991 0.2001 19.47 -95.34%
Adjusted Per Share Value based on latest NOSH - 125,517
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.85 0.93 1.01 1.05 1.04 0.92 0.81 3.25%
EPS 0.06 0.11 0.17 0.14 0.16 0.12 0.07 -9.74%
DPS 0.12 0.12 0.12 0.06 0.06 0.06 0.06 58.53%
NAPS 0.0227 0.0255 0.0239 0.0235 0.0232 0.0235 2.2826 -95.33%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.16 0.12 0.13 0.14 0.19 0.19 0.19 -
P/RPS 2.22 1.61 1.51 1.56 2.13 2.41 2.77 -13.68%
P/EPS 30.85 13.55 8.97 11.38 13.61 17.95 34.16 -6.55%
EY 3.24 7.38 11.14 8.79 7.35 5.57 2.93 6.91%
DY 6.21 7.77 7.69 3.57 2.63 2.63 2.63 77.04%
P/NAPS 0.83 0.59 0.64 0.69 0.95 0.95 0.01 1787.51%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/02/12 03/11/11 26/08/11 20/05/11 22/02/11 26/11/10 30/08/10 -
Price 0.15 0.15 0.14 0.14 0.18 0.20 0.23 -
P/RPS 2.08 2.01 1.63 1.56 2.02 2.54 3.35 -27.15%
P/EPS 28.92 16.93 9.66 11.38 12.90 18.89 41.35 -21.15%
EY 3.46 5.91 10.35 8.79 7.75 5.29 2.42 26.83%
DY 6.63 6.22 7.14 3.57 2.78 2.50 2.17 110.12%
P/NAPS 0.78 0.74 0.69 0.69 0.90 1.00 0.01 1711.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment