[JFTECH] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -2.74%
YoY- 16.53%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 44,282 45,297 43,524 36,255 23,766 23,966 25,585 9.56%
PBT 8,139 13,084 15,827 14,563 4,513 97 6,911 2.76%
Tax -194 -353 -224 126 -244 -134 -410 -11.71%
NP 7,945 12,731 15,603 14,689 4,269 -37 6,501 3.39%
-
NP to SH 7,495 13,349 17,211 14,769 4,269 -37 6,501 2.39%
-
Tax Rate 2.38% 2.70% 1.42% -0.87% 5.41% 138.14% 5.93% -
Total Cost 36,337 32,566 27,921 21,566 19,497 24,003 19,084 11.31%
-
Net Worth 134,052 130,715 127,099 90,849 34,755 31,878 31,500 27.27%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 4,635 9,270 9,246 4,282 1,050 - 2,520 10.67%
Div Payout % 61.85% 69.45% 53.73% 29.00% 24.60% - 38.76% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 134,052 130,715 127,099 90,849 34,755 31,878 31,500 27.27%
NOSH 927,058 927,058 927,058 924,032 210,000 210,000 210,000 28.05%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 17.94% 28.11% 35.85% 40.52% 17.96% -0.15% 25.41% -
ROE 5.59% 10.21% 13.54% 16.26% 12.28% -0.12% 20.64% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.78 4.89 4.69 4.90 11.32 11.41 12.18 -14.42%
EPS 0.81 1.44 1.86 2.00 2.03 -0.02 3.10 -20.02%
DPS 0.50 1.00 1.00 0.58 0.50 0.00 1.20 -13.56%
NAPS 0.1446 0.141 0.1371 0.1229 0.1655 0.1518 0.15 -0.60%
Adjusted Per Share Value based on latest NOSH - 927,058
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.11 4.21 4.04 3.37 2.21 2.23 2.38 9.52%
EPS 0.70 1.24 1.60 1.37 0.40 0.00 0.60 2.60%
DPS 0.43 0.86 0.86 0.40 0.10 0.00 0.23 10.98%
NAPS 0.1245 0.1214 0.118 0.0844 0.0323 0.0296 0.0293 27.23%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.89 0.795 1.05 1.19 1.39 0.86 0.80 -
P/RPS 18.63 16.27 22.36 24.26 12.28 7.54 6.57 18.95%
P/EPS 110.08 55.21 56.56 59.56 68.38 -4,881.08 25.84 27.29%
EY 0.91 1.81 1.77 1.68 1.46 -0.02 3.87 -21.41%
DY 0.56 1.26 0.95 0.49 0.36 0.00 1.50 -15.13%
P/NAPS 6.15 5.64 7.66 9.68 8.40 5.67 5.33 2.41%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 23/05/23 30/05/22 11/05/21 15/05/20 24/05/19 25/05/18 -
Price 0.96 0.73 0.83 1.31 1.80 0.81 0.675 -
P/RPS 20.10 14.94 17.68 26.71 15.91 7.10 5.54 23.93%
P/EPS 118.74 50.70 44.71 65.57 88.55 -4,597.30 21.80 32.61%
EY 0.84 1.97 2.24 1.53 1.13 -0.02 4.59 -24.63%
DY 0.52 1.37 1.20 0.44 0.28 0.00 1.78 -18.52%
P/NAPS 6.64 5.18 6.05 10.66 10.88 5.34 4.50 6.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment