[FIBON] QoQ TTM Result on 31-May-2022 [#4]

Stock
[FIBON] FIBON BERHAD
Announcement Date
29-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- 76.95%
YoY- 93.36%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
TTM Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 19,560 17,694 16,772 15,137 13,568 13,278 13,078 30.87%
PBT 7,976 6,286 5,710 4,380 2,655 2,720 2,757 103.42%
Tax -1,837 -1,709 -1,374 -1,002 -746 -775 -792 75.49%
NP 6,139 4,577 4,336 3,378 1,909 1,945 1,965 114.15%
-
NP to SH 6,139 4,577 4,336 3,378 1,909 1,945 1,965 114.15%
-
Tax Rate 23.03% 27.19% 24.06% 22.88% 28.10% 28.49% 28.73% -
Total Cost 13,421 13,117 12,436 11,759 11,659 11,333 11,113 13.44%
-
Net Worth 57,653 49,998 55,698 54,721 51,790 51,790 51,790 7.43%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 57,653 49,998 55,698 54,721 51,790 51,790 51,790 7.43%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 31.39% 25.87% 25.85% 22.32% 14.07% 14.65% 15.03% -
ROE 10.65% 9.15% 7.78% 6.17% 3.69% 3.76% 3.79% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 20.02 20.17 17.16 15.49 13.88 13.59 13.38 30.91%
EPS 6.28 5.22 4.44 3.46 1.95 1.99 2.01 114.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.57 0.56 0.53 0.53 0.53 7.43%
Adjusted Per Share Value based on latest NOSH - 98,000
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 19.96 18.06 17.11 15.45 13.84 13.55 13.34 30.91%
EPS 6.26 4.67 4.42 3.45 1.95 1.98 2.01 113.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5883 0.5102 0.5684 0.5584 0.5285 0.5285 0.5285 7.42%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.395 0.37 0.375 0.34 0.37 0.38 0.495 -
P/RPS 1.97 1.83 2.18 2.19 2.66 2.80 3.70 -34.38%
P/EPS 6.29 7.09 8.45 9.84 18.94 19.09 24.62 -59.83%
EY 15.90 14.10 11.83 10.17 5.28 5.24 4.06 149.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.66 0.61 0.70 0.72 0.93 -19.68%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 30/01/23 27/10/22 29/07/22 27/04/22 26/01/22 27/10/21 -
Price 0.385 0.475 0.32 0.36 0.36 0.375 0.48 -
P/RPS 1.92 2.35 1.86 2.32 2.59 2.76 3.59 -34.18%
P/EPS 6.13 9.10 7.21 10.41 18.43 18.84 23.87 -59.69%
EY 16.32 10.99 13.87 9.60 5.43 5.31 4.19 148.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.83 0.56 0.64 0.68 0.71 0.91 -20.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment