[FINTEC] QoQ TTM Result on 31-Mar-2022 [#3]

Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 11.14%
YoY- -252.44%
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 8,246 17,814 19,256 36,261 40,400 70,958 72,969 -76.53%
PBT -88,976 -137,978 -86,449 -1,015,554 -1,142,788 -1,162,046 -465,118 -66.69%
Tax 0 0 0 0 0 0 0 -
NP -88,976 -137,978 -86,449 -1,015,554 -1,142,788 -1,162,046 -465,118 -66.69%
-
NP to SH -88,546 -137,679 -86,250 -1,015,458 -1,142,707 -1,161,973 -465,060 -66.80%
-
Tax Rate - - - - - - - -
Total Cost 97,222 155,792 105,705 1,051,815 1,183,188 1,233,004 538,087 -67.94%
-
Net Worth 179,160 173,960 164,465 200,089 223,861 383,804 72,898 81.81%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 179,160 173,960 164,465 200,089 223,861 383,804 72,898 81.81%
NOSH 5,922,797 5,922,797 5,922,797 5,902,797 5,794,797 5,230,797 3,945,664 31.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -1,079.02% -774.55% -448.95% -2,800.68% -2,828.68% -1,637.65% -637.42% -
ROE -49.42% -79.14% -52.44% -507.50% -510.45% -302.75% -637.95% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.17 0.38 0.49 0.91 0.97 1.61 7.34 -91.81%
EPS -1.87 -2.91 -2.18 -25.48 -27.46 -26.40 -46.76 -88.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0368 0.0415 0.0502 0.0538 0.0872 0.0733 -35.50%
Adjusted Per Share Value based on latest NOSH - 5,902,797
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.17 9.01 9.74 18.35 20.44 35.90 36.92 -76.54%
EPS -44.80 -69.66 -43.64 -513.76 -578.14 -587.89 -235.29 -66.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9064 0.8801 0.8321 1.0123 1.1326 1.9418 0.3688 81.81%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.01 0.01 0.01 0.01 0.01 0.015 0.03 -
P/RPS 5.73 2.65 2.06 1.10 1.03 0.93 0.41 477.42%
P/EPS -0.53 -0.34 -0.46 -0.04 -0.04 -0.06 -0.06 325.62%
EY -187.31 -291.25 -217.64 -2,547.66 -2,746.23 -1,759.99 -1,558.73 -75.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.24 0.20 0.19 0.17 0.41 -26.12%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/09/21 -
Price 0.01 0.015 0.01 0.015 0.015 0.015 0.015 -
P/RPS 5.73 3.98 2.06 1.65 1.54 0.93 0.20 830.59%
P/EPS -0.53 -0.52 -0.46 -0.06 -0.05 -0.06 -0.03 574.78%
EY -187.31 -194.17 -217.64 -1,698.44 -1,830.82 -1,759.99 -3,117.46 -84.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.41 0.24 0.30 0.28 0.17 0.20 19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment