[MGRC] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 43.68%
YoY- -125.11%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 21,958 18,503 11,011 1,782 1,854 534 5,358 156.31%
PBT 1,108 -656 -3,221 -4,293 -4,797 -6,660 19,602 -85.29%
Tax 0 0 0 0 -2,826 -2,826 -3,302 -
NP 1,108 -656 -3,221 -4,293 -7,623 -9,486 16,300 -83.37%
-
NP to SH 1,108 -656 -3,221 -4,293 -7,623 -9,486 16,300 -83.37%
-
Tax Rate 0.00% - - - - - 16.85% -
Total Cost 20,850 19,159 14,232 6,075 9,477 10,020 -10,942 -
-
Net Worth 3,310,983 3,046,400 29,427 16,424 20,559 7,866 9,429 4895.11%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 3,310,983 3,046,400 29,427 16,424 20,559 7,866 9,429 4895.11%
NOSH 124,210 124,210 124,210 118,510 118,510 103,510 103,510 12.93%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 5.05% -3.55% -29.25% -240.91% -411.17% -1,776.40% 304.22% -
ROE 0.03% -0.02% -10.95% -26.14% -37.08% -120.58% 172.86% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 17.91 15.18 9.06 1.64 1.77 0.52 5.18 128.82%
EPS 0.90 -0.54 -2.65 -3.95 -7.27 -9.16 15.75 -85.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 27.00 25.00 0.2421 0.1513 0.1961 0.076 0.0911 4360.70%
Adjusted Per Share Value based on latest NOSH - 118,510
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 16.09 13.56 8.07 1.31 1.36 0.39 3.93 156.14%
EPS 0.81 -0.48 -2.36 -3.15 -5.59 -6.95 11.94 -83.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 24.2615 22.3228 0.2156 0.1204 0.1507 0.0576 0.0691 4894.71%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.825 1.16 2.26 1.49 0.99 1.02 0.50 -
P/RPS 4.61 7.64 24.95 90.77 55.98 197.72 9.66 -38.95%
P/EPS 91.31 -215.48 -85.29 -37.68 -13.62 -11.13 3.18 839.61%
EY 1.10 -0.46 -1.17 -2.65 -7.34 -8.98 31.49 -89.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.05 9.33 9.85 5.05 13.42 5.49 -96.90%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 23/05/22 16/02/22 30/11/21 23/09/21 27/05/21 18/02/21 30/11/20 -
Price 0.705 1.22 2.57 2.48 1.35 1.23 0.58 -
P/RPS 3.94 8.03 28.37 151.08 76.34 238.42 11.20 -50.19%
P/EPS 78.03 -226.62 -96.98 -62.71 -18.57 -13.42 3.68 667.51%
EY 1.28 -0.44 -1.03 -1.59 -5.39 -7.45 27.15 -86.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.05 10.62 16.39 6.88 16.18 6.37 -97.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment