[MGRC] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY- -125.11%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 8,364 28,360 1,782 951 27,726 26,158 9,872 -2.72%
PBT -13,589 6,183 -4,293 16,869 -3,516 -4,377 668 -
Tax -1,153 1,028 0 231 -322 -156 -79 56.29%
NP -14,742 7,211 -4,293 17,100 -3,838 -4,533 589 -
-
NP to SH -14,246 7,211 -4,293 17,100 -3,838 -4,533 589 -
-
Tax Rate - -16.63% - -1.37% - - 11.83% -
Total Cost 23,106 21,149 6,075 -16,149 31,564 30,691 9,283 16.40%
-
Net Worth 27,344 36,906 16,424 10,257 15,930 19,770 24,304 1.98%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - 22,772 - - - -
Div Payout % - - - 133.17% - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 27,344 36,906 16,424 10,257 15,930 19,770 24,304 1.98%
NOSH 130,210 124,210 118,510 103,510 103,510 103,510 103,510 3.89%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -176.26% 25.43% -240.91% 1,798.11% -13.84% -17.33% 5.97% -
ROE -52.10% 19.54% -26.14% 166.70% -24.09% -22.93% 2.42% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.42 23.05 1.64 0.92 26.79 25.27 9.54 -6.38%
EPS -11.17 5.86 -3.99 16.52 -3.71 -4.38 0.57 -
DPS 0.00 0.00 0.00 22.00 0.00 0.00 0.00 -
NAPS 0.21 0.30 0.1513 0.0991 0.1539 0.191 0.2348 -1.84%
Adjusted Per Share Value based on latest NOSH - 118,510
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.13 20.78 1.31 0.70 20.32 19.17 7.23 -2.71%
EPS -10.44 5.28 -3.15 12.53 -2.81 -3.32 0.43 -
DPS 0.00 0.00 0.00 16.69 0.00 0.00 0.00 -
NAPS 0.2004 0.2704 0.1204 0.0752 0.1167 0.1449 0.1781 1.98%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.465 0.865 1.49 0.345 0.305 0.235 0.46 -
P/RPS 7.24 3.75 90.77 37.55 1.14 0.93 4.82 7.01%
P/EPS -4.25 14.76 -37.68 2.09 -8.23 -5.37 80.84 -
EY -23.53 6.78 -2.65 47.88 -12.16 -18.64 1.24 -
DY 0.00 0.00 0.00 63.77 0.00 0.00 0.00 -
P/NAPS 2.21 2.88 9.85 3.48 1.98 1.23 1.96 2.02%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 30/08/22 23/09/21 21/08/20 27/08/19 24/08/18 30/08/17 -
Price 0.44 0.685 2.48 0.525 0.27 0.28 0.46 -
P/RPS 6.85 2.97 151.08 57.14 1.01 1.11 4.82 6.03%
P/EPS -4.02 11.69 -62.71 3.18 -7.28 -6.39 80.84 -
EY -24.87 8.56 -1.59 31.47 -13.73 -15.64 1.24 -
DY 0.00 0.00 0.00 41.90 0.00 0.00 0.00 -
P/NAPS 2.10 2.28 16.39 5.30 1.75 1.47 1.96 1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment