[HHHCORP] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 12.41%
YoY- -10.17%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 96,426 87,002 87,181 78,819 80,958 84,103 80,035 13.23%
PBT 11,790 10,698 11,368 7,634 6,694 9,520 10,826 5.85%
Tax -4,341 -3,156 -3,318 -1,573 -1,322 -1,997 -2,772 34.89%
NP 7,449 7,542 8,050 6,061 5,372 7,523 8,054 -5.07%
-
NP to SH 7,318 7,306 7,784 5,980 5,320 7,589 8,155 -6.97%
-
Tax Rate 36.82% 29.50% 29.19% 20.61% 19.75% 20.98% 25.61% -
Total Cost 88,977 79,460 79,131 72,758 75,586 76,580 71,981 15.19%
-
Net Worth 90,855 90,855 90,855 90,855 86,905 75,395 82,955 6.25%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 90,855 90,855 90,855 90,855 86,905 75,395 82,955 6.25%
NOSH 399,138 399,138 399,138 399,138 399,138 399,138 399,138 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.73% 8.67% 9.23% 7.69% 6.64% 8.94% 10.06% -
ROE 8.05% 8.04% 8.57% 6.58% 6.12% 10.07% 9.83% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 24.41 22.02 22.07 19.95 20.49 23.43 20.26 13.24%
EPS 1.85 1.85 1.97 1.51 1.35 2.11 2.06 -6.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.23 0.22 0.21 0.21 6.25%
Adjusted Per Share Value based on latest NOSH - 399,138
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 24.80 22.37 22.42 20.27 20.82 21.63 20.58 13.25%
EPS 1.88 1.88 2.00 1.54 1.37 1.95 2.10 -7.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2336 0.2336 0.2336 0.2336 0.2235 0.1939 0.2133 6.25%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.155 0.15 0.145 0.125 0.135 0.125 0.135 -
P/RPS 0.63 0.68 0.66 0.63 0.66 0.53 0.67 -4.02%
P/EPS 8.37 8.11 7.36 8.26 10.02 5.91 6.54 17.89%
EY 11.95 12.33 13.59 12.11 9.98 16.91 15.29 -15.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.63 0.54 0.61 0.60 0.64 3.10%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 27/02/24 27/11/23 24/08/23 29/05/23 27/02/23 -
Price 0.145 0.155 0.14 0.125 0.135 0.135 0.155 -
P/RPS 0.59 0.70 0.63 0.63 0.66 0.58 0.77 -16.27%
P/EPS 7.83 8.38 7.10 8.26 10.02 6.39 7.51 2.82%
EY 12.78 11.93 14.08 12.11 9.98 15.66 13.32 -2.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.67 0.61 0.54 0.61 0.64 0.74 -10.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment