[HHHCORP] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -6.94%
YoY- 97.42%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 87,181 78,819 80,958 84,103 80,035 75,606 76,963 8.64%
PBT 11,368 7,634 6,694 9,520 10,826 10,763 9,396 13.50%
Tax -3,318 -1,573 -1,322 -1,997 -2,772 -4,148 -3,839 -9.24%
NP 8,050 6,061 5,372 7,523 8,054 6,615 5,557 27.94%
-
NP to SH 7,784 5,980 5,320 7,589 8,155 6,657 5,596 24.53%
-
Tax Rate 29.19% 20.61% 19.75% 20.98% 25.61% 38.54% 40.86% -
Total Cost 79,131 72,758 75,586 76,580 71,981 68,991 71,406 7.06%
-
Net Worth 90,855 90,855 86,905 75,395 82,955 82,955 79,005 9.73%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 90,855 90,855 86,905 75,395 82,955 82,955 79,005 9.73%
NOSH 399,138 399,138 399,138 399,138 399,138 399,138 399,138 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.23% 7.69% 6.64% 8.94% 10.06% 8.75% 7.22% -
ROE 8.57% 6.58% 6.12% 10.07% 9.83% 8.02% 7.08% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 22.07 19.95 20.49 23.43 20.26 19.14 19.48 8.65%
EPS 1.97 1.51 1.35 2.11 2.06 1.69 1.42 24.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.21 0.21 0.21 0.20 9.73%
Adjusted Per Share Value based on latest NOSH - 399,138
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 21.84 19.75 20.28 21.07 20.05 18.94 19.28 8.64%
EPS 1.95 1.50 1.33 1.90 2.04 1.67 1.40 24.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2276 0.2276 0.2177 0.1889 0.2078 0.2078 0.1979 9.74%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.145 0.125 0.135 0.125 0.135 0.14 0.11 -
P/RPS 0.66 0.63 0.66 0.53 0.67 0.73 0.56 11.54%
P/EPS 7.36 8.26 10.02 5.91 6.54 8.31 7.76 -3.45%
EY 13.59 12.11 9.98 16.91 15.29 12.04 12.88 3.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.54 0.61 0.60 0.64 0.67 0.55 9.44%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 27/11/23 24/08/23 29/05/23 27/02/23 24/11/22 26/08/22 -
Price 0.14 0.125 0.135 0.135 0.155 0.125 0.15 -
P/RPS 0.63 0.63 0.66 0.58 0.77 0.65 0.77 -12.48%
P/EPS 7.10 8.26 10.02 6.39 7.51 7.42 10.59 -23.34%
EY 14.08 12.11 9.98 15.66 13.32 13.48 9.44 30.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.54 0.61 0.64 0.74 0.60 0.75 -12.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment