[WIDAD] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -93.22%
YoY- -115.5%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 230,612 182,302 152,508 171,149 160,409 133,548 140,972 38.71%
PBT -14,002 -22,395 -19,652 -10,239 -1,629 73,110 82,123 -
Tax -2,582 -3,291 694 -1,650 -4,481 4,416 -238 387.94%
NP -16,584 -25,686 -18,958 -11,889 -6,110 77,526 81,885 -
-
NP to SH -16,578 -25,686 -18,958 -11,806 -6,110 77,526 81,885 -
-
Tax Rate - - - - - -6.04% 0.29% -
Total Cost 247,196 207,988 171,466 183,038 166,519 56,022 59,087 158.96%
-
Net Worth 444,647 467,165 405,394 366,463 385,545 357,825 357,825 15.53%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 444,647 467,165 405,394 366,463 385,545 357,825 357,825 15.53%
NOSH 3,096,453 3,096,453 2,929,287 2,835,622 2,809,075 2,752,500 2,752,500 8.14%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -7.19% -14.09% -12.43% -6.95% -3.81% 58.05% 58.09% -
ROE -3.73% -5.50% -4.68% -3.22% -1.58% 21.67% 22.88% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.78 6.24 5.27 6.07 5.82 4.85 5.12 32.07%
EPS -0.56 -0.88 -0.65 -0.42 -0.22 2.82 2.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.14 0.13 0.14 0.13 0.13 9.98%
Adjusted Per Share Value based on latest NOSH - 2,835,622
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.45 5.89 4.93 5.53 5.18 4.31 4.55 38.79%
EPS -0.54 -0.83 -0.61 -0.38 -0.20 2.50 2.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1436 0.1509 0.1309 0.1183 0.1245 0.1156 0.1156 15.51%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.485 0.51 0.42 0.42 0.43 0.36 0.365 -
P/RPS 6.23 8.17 7.97 6.92 7.38 7.42 7.13 -8.58%
P/EPS -86.72 -57.97 -64.15 -100.28 -193.81 12.78 12.27 -
EY -1.15 -1.72 -1.56 -1.00 -0.52 7.82 8.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 3.19 3.00 3.23 3.07 2.77 2.81 9.70%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 27/11/23 23/08/23 30/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.115 0.465 0.44 0.435 0.41 0.42 0.355 -
P/RPS 1.48 7.45 8.35 7.16 7.04 8.66 6.93 -64.17%
P/EPS -20.56 -52.86 -67.21 -103.87 -184.79 14.91 11.93 -
EY -4.86 -1.89 -1.49 -0.96 -0.54 6.71 8.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 2.91 3.14 3.35 2.93 3.23 2.73 -56.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment