[MCLEAN] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[MCLEAN] MCLEAN TECHNOLOGIES BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -2281.38%
YoY- -434.78%
Quarter Report
Latest QR
Upcoming QR
MCLEAN's Result
MCLEAN's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 58,971 61,135 60,789 59,318 58,484 57,979 55,922 3.59%
PBT -10,220 -9,158 -8,370 -8,236 1,136 1,622 2,455 -
Tax -454 -454 -457 -347 -569 -569 -629 -19.51%
NP -10,674 -9,612 -8,827 -8,583 567 1,053 1,826 -
-
NP to SH -10,320 -9,005 -8,244 -8,202 376 1,449 2,404 -
-
Tax Rate - - - - 50.09% 35.08% 25.62% -
Total Cost 69,645 70,747 69,616 67,901 57,917 56,926 54,096 18.32%
-
Net Worth 17,749 19,721 19,721 21,693 27,609 27,609 27,609 -25.49%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 17,749 19,721 19,721 21,693 27,609 27,609 27,609 -25.49%
NOSH 197,213 197,213 197,213 197,213 197,213 197,213 197,213 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -18.10% -15.72% -14.52% -14.47% 0.97% 1.82% 3.27% -
ROE -58.14% -45.66% -41.80% -37.81% 1.36% 5.25% 8.71% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 29.90 31.00 30.82 30.08 29.66 29.40 28.36 3.58%
EPS -5.23 -4.57 -4.18 -4.16 0.19 0.73 1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.11 0.14 0.14 0.14 -25.49%
Adjusted Per Share Value based on latest NOSH - 197,213
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 30.11 31.21 31.04 30.29 29.86 29.60 28.55 3.60%
EPS -5.27 -4.60 -4.21 -4.19 0.19 0.74 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0906 0.1007 0.1007 0.1108 0.141 0.141 0.141 -25.51%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.14 0.165 0.26 0.24 0.38 0.395 0.495 -
P/RPS 0.47 0.53 0.84 0.80 1.28 1.34 1.75 -58.33%
P/EPS -2.68 -3.61 -6.22 -5.77 199.31 53.76 40.61 -
EY -37.38 -27.67 -16.08 -17.33 0.50 1.86 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.65 2.60 2.18 2.71 2.82 3.54 -42.06%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 30/08/22 27/05/22 28/02/22 26/11/21 26/08/21 27/05/21 -
Price 0.16 0.19 0.24 0.305 0.305 0.42 0.46 -
P/RPS 0.54 0.61 0.78 1.01 1.03 1.43 1.62 -51.89%
P/EPS -3.06 -4.16 -5.74 -7.33 159.97 57.16 37.74 -
EY -32.71 -24.03 -17.42 -13.64 0.63 1.75 2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.90 2.40 2.77 2.18 3.00 3.29 -33.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment