[BMGREEN] QoQ TTM Result on 31-Oct-2010 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Oct-2010 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 94,536 59,389 27,497 0 -
PBT 12,747 7,908 3,393 0 -
Tax -3,063 -1,776 -556 0 -
NP 9,684 6,132 2,837 0 -
-
NP to SH 9,684 6,132 2,837 0 -
-
Tax Rate 24.03% 22.46% 16.39% - -
Total Cost 84,852 53,257 24,660 0 -
-
Net Worth 46,440 43,860 29,040 0 -
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 46,440 43,860 29,040 0 -
NOSH 258,000 258,000 223,385 0 -
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 10.24% 10.33% 10.32% 0.00% -
ROE 20.85% 13.98% 9.77% 0.00% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 36.64 23.02 12.31 0.00 -
EPS 3.75 2.38 1.27 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 11.00 6.91 3.20 0.00 -
EPS 1.13 0.71 0.33 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.054 0.051 0.0338 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 29/07/11 - - - -
Price 0.65 0.00 0.00 0.00 -
P/RPS 1.77 0.00 0.00 0.00 -
P/EPS 17.32 0.00 0.00 0.00 -
EY 5.77 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.61 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment