[KANGER] QoQ TTM Result on 30-Sep-2021 [#2]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -88.67%
YoY- -1476.72%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 233,613 222,721 124,719 74,524 14,554 22,632 32,791 271.58%
PBT -157,285 -163,018 -148,364 -95,311 -51,088 -43,072 -31,080 195.63%
Tax -948 -948 -856 -538 -9 3 0 -
NP -158,233 -163,966 -149,220 -95,849 -51,097 -43,069 -31,080 196.82%
-
NP to SH -158,888 -164,086 -149,019 -96,306 -51,046 -43,295 -31,353 195.91%
-
Tax Rate - - - - - - - -
Total Cost 391,846 386,687 273,939 170,373 65,651 65,701 63,871 236.24%
-
Net Worth 219,104 220,144 252,285 341,207 280,817 180,420 157,287 24.80%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 219,104 220,144 252,285 341,207 280,817 180,420 157,287 24.80%
NOSH 603,064 597,931 5,979,312 5,592,260 2,749,920 2,565,043 2,263,027 -58.68%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -67.73% -73.62% -119.64% -128.61% -351.09% -190.30% -94.78% -
ROE -72.52% -74.54% -59.07% -28.23% -18.18% -24.00% -19.93% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 52.74 50.59 2.83 1.69 0.53 1.36 2.21 733.72%
EPS -35.87 -37.27 -3.38 -2.19 -1.87 -2.61 -2.11 564.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4946 0.50 0.0573 0.0775 0.1028 0.1086 0.1058 180.37%
Adjusted Per Share Value based on latest NOSH - 5,592,260
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 30.67 29.24 16.38 9.79 1.91 2.97 4.31 271.29%
EPS -20.86 -21.55 -19.57 -12.65 -6.70 -5.68 -4.12 195.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2877 0.2891 0.3313 0.448 0.3687 0.2369 0.2065 24.81%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.045 0.085 0.02 0.05 0.055 0.065 0.145 -
P/RPS 0.09 0.17 0.71 2.95 10.32 4.77 6.57 -94.31%
P/EPS -0.13 -0.23 -0.59 -2.29 -2.94 -2.49 -6.88 -92.95%
EY -797.04 -438.44 -169.23 -43.75 -33.98 -40.09 -14.54 1353.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.17 0.35 0.65 0.54 0.60 1.37 -83.79%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/02/23 31/05/22 28/03/22 30/11/21 28/09/21 30/06/21 31/03/21 -
Price 0.04 0.05 0.085 0.035 0.05 0.055 0.065 -
P/RPS 0.08 0.10 3.00 2.07 9.38 4.04 2.95 -91.03%
P/EPS -0.11 -0.13 -2.51 -1.60 -2.68 -2.11 -3.08 -89.22%
EY -896.67 -745.36 -39.82 -62.50 -37.37 -47.38 -32.45 819.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.10 1.48 0.45 0.49 0.51 0.61 -74.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment