[KANGER] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -88.67%
YoY- -1476.72%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 44,740 63,635 74,524 44,013 67,370 74,339 70,869 -6.58%
PBT 774 -11,352 -95,311 -4,127 479 7,284 6,858 -27.59%
Tax -758 0 -538 71 245 -235 -864 -1.91%
NP 16 -11,352 -95,849 -4,056 724 7,049 5,994 -58.40%
-
NP to SH 113 -14,244 -96,306 -6,108 732 7,049 5,994 -44.44%
-
Tax Rate 97.93% - - - -51.15% 3.23% 12.60% -
Total Cost 44,724 74,987 170,373 48,069 66,646 67,290 64,875 -5.35%
-
Net Worth 176,970 217,222 341,207 155,594 131,961 122,433 120,886 5.80%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 176,970 217,222 341,207 155,594 131,961 122,433 120,886 5.80%
NOSH 731,581 649,868 5,592,260 1,832,353 893,826 828,902 798,460 -1.28%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.04% -17.84% -128.61% -9.22% 1.07% 9.48% 8.46% -
ROE 0.06% -6.56% -28.23% -3.93% 0.55% 5.76% 4.96% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 7.83 12.93 1.69 3.05 7.54 9.20 8.88 -1.84%
EPS 0.02 -2.90 -2.19 -0.42 0.08 0.87 0.75 -41.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3099 0.4415 0.0775 0.1078 0.1477 0.1515 0.1514 11.18%
Adjusted Per Share Value based on latest NOSH - 5,592,260
31/03/24 31/03/23 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.06 7.20 8.43 4.98 7.62 8.41 8.02 -6.58%
EPS 0.01 -1.61 -10.90 -0.69 0.08 0.80 0.68 -46.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2002 0.2458 0.386 0.176 0.1493 0.1385 0.1368 5.79%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 28/06/19 29/06/18 30/06/17 -
Price 0.055 0.035 0.05 0.18 0.045 0.10 0.22 -
P/RPS 0.70 0.27 2.95 5.90 0.60 1.09 2.48 -17.07%
P/EPS 277.95 -1.21 -2.29 -42.54 54.92 11.46 29.31 39.50%
EY 0.36 -82.72 -43.75 -2.35 1.82 8.72 3.41 -28.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.08 0.65 1.67 0.30 0.66 1.45 -26.56%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/05/24 25/05/23 30/11/21 30/11/20 27/08/19 27/08/18 28/08/17 -
Price 0.06 0.035 0.035 0.18 0.075 0.09 0.22 -
P/RPS 0.77 0.27 2.07 5.90 0.99 0.98 2.48 -15.89%
P/EPS 303.22 -1.21 -1.60 -42.54 91.54 10.32 29.31 41.31%
EY 0.33 -82.72 -62.50 -2.35 1.09 9.69 3.41 -29.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.08 0.45 1.67 0.51 0.59 1.45 -25.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment