[KANGER] QoQ TTM Result on 31-Dec-2023 [#1]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- 17050.0%
YoY- 103.75%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 36,785 38,208 44,740 56,932 43,681 55,457 63,635 -30.53%
PBT -16,083 483 774 3,134 -165 -10,525 -11,352 26.06%
Tax -369 -1,150 -758 -758 -758 392 0 -
NP -16,452 -667 16 2,376 -923 -10,133 -11,352 27.97%
-
NP to SH -18,218 -848 113 1,715 10 -12,735 -14,244 17.77%
-
Tax Rate - 238.10% 97.93% 24.19% - - - -
Total Cost 53,237 38,875 44,724 54,556 44,604 65,590 74,987 -20.36%
-
Net Worth 212,367 224,888 176,970 284,911 222,490 218,469 217,222 -1.49%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 212,367 224,888 176,970 284,911 222,490 218,469 217,222 -1.49%
NOSH 763,089 731,581 731,581 649,868 649,868 649,868 649,868 11.26%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -44.72% -1.75% 0.04% 4.17% -2.11% -18.27% -17.84% -
ROE -8.58% -0.38% 0.06% 0.60% 0.00% -5.83% -6.56% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.82 5.22 7.83 9.03 8.73 11.17 12.93 -48.11%
EPS -2.39 -0.12 0.02 0.27 0.00 -2.57 -2.90 -12.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2783 0.3074 0.3099 0.452 0.4445 0.4402 0.4415 -26.42%
Adjusted Per Share Value based on latest NOSH - 649,868
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.16 4.32 5.06 6.44 4.94 6.27 7.20 -30.56%
EPS -2.06 -0.10 0.01 0.19 0.00 -1.44 -1.61 17.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2403 0.2544 0.2002 0.3223 0.2517 0.2472 0.2458 -1.49%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.04 0.055 0.055 0.065 0.085 0.035 0.035 -
P/RPS 0.83 1.05 0.70 0.72 0.97 0.31 0.27 110.98%
P/EPS -1.68 -47.45 277.95 23.89 4,254.61 -1.36 -1.21 24.38%
EY -59.69 -2.11 0.36 4.19 0.02 -73.31 -82.72 -19.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.18 0.18 0.14 0.19 0.08 0.08 45.07%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 27/08/24 29/05/24 26/02/24 29/11/23 30/08/23 25/05/23 -
Price 0.04 0.045 0.06 0.06 0.085 0.035 0.035 -
P/RPS 0.83 0.86 0.77 0.66 0.97 0.31 0.27 110.98%
P/EPS -1.68 -38.82 303.22 22.05 4,254.61 -1.36 -1.21 24.38%
EY -59.69 -2.58 0.33 4.53 0.02 -73.31 -82.72 -19.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.19 0.13 0.19 0.08 0.08 45.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment