[KANGER] QoQ TTM Result on 31-Dec-2023 [#1]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- 17050.0%
YoY- 103.75%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 38,208 44,740 56,932 43,681 55,457 63,635 140,574 -58.07%
PBT 483 774 3,134 -165 -10,525 -11,352 -44,004 -
Tax -1,150 -758 -758 -758 392 0 -101 406.86%
NP -667 16 2,376 -923 -10,133 -11,352 -44,105 -93.90%
-
NP to SH -848 113 1,715 10 -12,735 -14,244 -45,684 -93.00%
-
Tax Rate 238.10% 97.93% 24.19% - - - - -
Total Cost 38,875 44,724 54,556 44,604 65,590 74,987 184,679 -64.64%
-
Net Worth 224,888 176,970 284,911 222,490 218,469 217,222 209,317 4.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 224,888 176,970 284,911 222,490 218,469 217,222 209,317 4.90%
NOSH 731,581 731,581 649,868 649,868 649,868 649,868 645,013 8.76%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -1.75% 0.04% 4.17% -2.11% -18.27% -17.84% -31.37% -
ROE -0.38% 0.06% 0.60% 0.00% -5.83% -6.56% -21.83% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.22 7.83 9.03 8.73 11.17 12.93 29.83 -68.74%
EPS -0.12 0.02 0.27 0.00 -2.57 -2.90 -9.69 -94.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3074 0.3099 0.452 0.4445 0.4402 0.4415 0.4442 -21.77%
Adjusted Per Share Value based on latest NOSH - 649,868
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.02 5.87 7.48 5.74 7.28 8.36 18.46 -58.05%
EPS -0.11 0.01 0.23 0.00 -1.67 -1.87 -6.00 -93.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2953 0.2324 0.3741 0.2921 0.2869 0.2852 0.2748 4.91%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.055 0.055 0.065 0.085 0.035 0.035 0.04 -
P/RPS 1.05 0.70 0.72 0.97 0.31 0.27 0.13 303.07%
P/EPS -47.45 277.95 23.89 4,254.61 -1.36 -1.21 -0.41 2281.72%
EY -2.11 0.36 4.19 0.02 -73.31 -82.72 -242.37 -95.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.14 0.19 0.08 0.08 0.09 58.80%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 26/02/24 29/11/23 30/08/23 25/05/23 27/02/23 -
Price 0.045 0.06 0.06 0.085 0.035 0.035 0.04 -
P/RPS 0.86 0.77 0.66 0.97 0.31 0.27 0.13 252.80%
P/EPS -38.82 303.22 22.05 4,254.61 -1.36 -1.21 -0.41 1983.14%
EY -2.58 0.33 4.53 0.02 -73.31 -82.72 -242.37 -95.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.19 0.13 0.19 0.08 0.08 0.09 40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment