[KANGER] YoY TTM Result on 31-Dec-2023 [#1]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- 17050.0%
YoY- 103.75%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 56,932 140,574 14,554 48,774 64,548 74,595 70,284 -3.07%
PBT 3,134 -44,004 -51,088 109 -809 7,248 5,627 -8.29%
Tax -758 -101 -9 70 104 -340 -27 63.82%
NP 2,376 -44,105 -51,097 179 -705 6,908 5,600 -11.91%
-
NP to SH 1,715 -45,684 -51,046 -2,030 -705 6,908 5,600 -16.06%
-
Tax Rate 24.19% - - -64.22% - 4.69% 0.48% -
Total Cost 54,556 184,679 65,651 48,595 65,253 67,687 64,684 -2.48%
-
Net Worth 284,911 209,317 280,817 159,267 128,298 121,364 121,765 13.40%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 284,911 209,317 280,817 159,267 128,298 121,364 121,765 13.40%
NOSH 649,868 645,013 2,749,920 1,235,254 893,826 804,210 798,460 -3.00%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 4.17% -31.37% -351.09% 0.37% -1.09% 9.26% 7.97% -
ROE 0.60% -21.83% -18.18% -1.27% -0.55% 5.69% 4.60% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 9.03 29.83 0.53 3.96 7.22 9.29 8.80 0.38%
EPS 0.27 -9.69 -1.87 -0.16 -0.08 0.86 0.70 -13.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.452 0.4442 0.1028 0.1293 0.1436 0.1512 0.1525 17.44%
Adjusted Per Share Value based on latest NOSH - 649,868
31/12/23 31/12/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 6.44 15.90 1.65 5.52 7.30 8.44 7.95 -3.06%
EPS 0.19 -5.17 -5.78 -0.23 -0.08 0.78 0.63 -16.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3223 0.2368 0.3177 0.1802 0.1452 0.1373 0.1378 13.40%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 29/03/19 30/03/18 31/03/17 -
Price 0.065 0.04 0.055 0.09 0.045 0.105 0.23 -
P/RPS 0.72 0.13 10.32 2.27 0.62 1.13 2.61 -17.35%
P/EPS 23.89 -0.41 -2.94 -54.61 -57.03 12.20 32.79 -4.57%
EY 4.19 -242.37 -33.98 -1.83 -1.75 8.20 3.05 4.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.09 0.54 0.70 0.31 0.69 1.51 -29.67%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/02/24 27/02/23 28/09/21 19/08/20 31/05/19 28/05/18 26/05/17 -
Price 0.06 0.04 0.05 0.22 0.05 0.095 0.245 -
P/RPS 0.66 0.13 9.38 5.56 0.69 1.02 2.78 -19.17%
P/EPS 22.05 -0.41 -2.68 -133.49 -63.36 11.04 34.93 -6.58%
EY 4.53 -242.37 -37.37 -0.75 -1.58 9.06 2.86 7.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.09 0.49 1.70 0.35 0.63 1.61 -31.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment