[HHRG] QoQ TTM Result on 31-Dec-2013 [#4]

Stock
[HHRG] HHRG BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 91,530 86,602 78,957 73,740 33.50%
PBT 13,150 13,097 12,130 11,382 21.29%
Tax -2,425 -1,897 -1,668 -1,490 91.78%
NP 10,725 11,200 10,462 9,892 11.41%
-
NP to SH 9,400 10,435 10,177 9,740 -4.63%
-
Tax Rate 18.44% 14.48% 13.75% 13.09% -
Total Cost 80,805 75,402 68,495 63,848 37.01%
-
Net Worth 0 42,928 39,751 36,754 -
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 0 42,928 39,751 36,754 -
NOSH 194,843 158,994 159,005 159,802 30.35%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 11.72% 12.93% 13.25% 13.41% -
ROE 0.00% 24.31% 25.60% 26.50% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 46.98 54.47 49.66 46.14 2.44%
EPS 4.82 6.56 6.40 6.10 -27.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.27 0.25 0.23 -
Adjusted Per Share Value based on latest NOSH - 159,802
30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 9.57 9.06 8.26 7.71 33.50%
EPS 0.98 1.09 1.06 1.02 -5.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0449 0.0416 0.0384 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/09/14 - - - -
Price 0.505 0.00 0.00 0.00 -
P/RPS 1.08 0.00 0.00 0.00 -
P/EPS 10.47 0.00 0.00 0.00 -
EY 9.55 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment