[HHRG] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[HHRG] HHRG BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 6.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 23,077 24,058 21,319 23,076 18,149 16,413 16,102 27.08%
PBT 2,284 3,660 3,750 3,456 2,231 2,693 3,002 -16.64%
Tax -595 -436 -470 -924 -67 -207 -292 60.65%
NP 1,689 3,224 3,280 2,532 2,164 2,486 2,710 -27.01%
-
NP to SH 1,247 2,687 3,037 2,429 2,282 2,429 2,600 -38.70%
-
Tax Rate 26.05% 11.91% 12.53% 26.74% 3.00% 7.69% 9.73% -
Total Cost 21,388 20,834 18,039 20,544 15,985 13,927 13,392 36.59%
-
Net Worth 74,040 42,928 39,751 36,754 0 0 0 -
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 74,040 42,928 39,751 36,754 0 0 0 -
NOSH 194,843 158,994 159,005 159,802 159,580 159,802 159,509 14.25%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 7.32% 13.40% 15.39% 10.97% 11.92% 15.15% 16.83% -
ROE 1.68% 6.26% 7.64% 6.61% 0.00% 0.00% 0.00% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 11.84 15.13 13.41 14.44 11.37 10.27 10.09 11.24%
EPS 0.64 1.69 1.91 1.52 1.43 1.52 1.63 -46.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.27 0.25 0.23 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 159,802
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 2.42 2.52 2.23 2.42 1.90 1.72 1.69 27.01%
EPS 0.13 0.28 0.32 0.25 0.24 0.25 0.27 -38.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0775 0.0449 0.0416 0.0385 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 - - - - - - -
Price 0.505 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 78.91 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.27 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 21/11/14 27/08/14 22/07/14 - - - - -
Price 0.465 0.49 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.93 3.24 0.00 0.00 0.00 0.00 0.00 -
P/EPS 72.66 28.99 0.00 0.00 0.00 0.00 0.00 -
EY 1.38 3.45 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.81 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment