[CABNET] QoQ TTM Result on 30-Sep-2022

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 387.5%
YoY- 107.51%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
TTM Result
28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Revenue 72,603 78,120 36,959 81,119 43,236 79,185 24,052 338.02%
PBT -163 -321 -169 1,366 654 1,957 771 -
Tax -18 -1,208 -406 -1,159 -726 -1,404 -409 -98.46%
NP -181 -1,529 -575 207 -72 553 362 -
-
NP to SH -181 -1,529 -575 207 -72 553 362 -
-
Tax Rate - - - 84.85% 111.01% 71.74% 53.05% -
Total Cost 72,784 79,649 37,534 80,912 43,308 78,632 23,690 348.48%
-
Net Worth 44,848 43,132 0 44,455 0 44,598 0 -
Dividend
28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Net Worth 44,848 43,132 0 44,455 0 44,598 0 -
NOSH 178,750 178,750 178,750 178,750 178,750 178,750 178,750 0.00%
Ratio Analysis
28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
NP Margin -0.25% -1.96% -1.56% 0.26% -0.17% 0.70% 1.51% -
ROE -0.40% -3.54% 0.00% 0.47% 0.00% 1.24% 0.00% -
Per Share
28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
RPS 40.62 43.70 20.68 45.38 24.19 44.30 13.46 337.87%
EPS -0.10 -0.86 -0.32 0.12 -0.04 0.31 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2509 0.2413 0.00 0.2487 0.00 0.2495 0.00 -
Adjusted Per Share Value based on latest NOSH - 178,750
28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
RPS 40.62 43.70 20.68 45.38 24.19 44.30 13.46 337.87%
EPS -0.10 -0.86 -0.32 0.12 -0.04 0.31 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2509 0.2413 0.00 0.2487 0.00 0.2495 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Date 28/02/23 30/12/22 30/11/22 30/09/22 30/08/22 30/06/22 31/05/22 -
Price 0.235 0.225 0.225 0.22 0.245 0.24 0.235 -
P/RPS 0.58 0.51 1.09 0.48 1.01 0.54 1.75 -77.15%
P/EPS -232.08 -26.30 -69.95 189.98 -608.25 77.58 116.04 -
EY -0.43 -3.80 -1.43 0.53 -0.16 1.29 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.93 0.00 0.88 0.00 0.96 0.00 -
Price Multiplier on Announcement Date
28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Date 27/04/23 27/02/23 - 29/11/22 - 29/08/22 - -
Price 0.215 0.235 0.00 0.20 0.00 0.24 0.00 -
P/RPS 0.53 0.54 0.00 0.44 0.00 0.54 0.00 -
P/EPS -212.33 -27.47 0.00 172.71 0.00 77.58 0.00 -
EY -0.47 -3.64 0.00 0.58 0.00 1.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.97 0.00 0.80 0.00 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment