[CABNET] YoY TTM Result on 30-Sep-2022

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 387.5%
YoY- 107.51%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
TTM Result
30/09/22 28/02/22 30/06/21 30/09/21 31/12/21 CAGR
Revenue 81,119 0 53,824 57,838 67,907 26.83%
PBT 1,366 0 -2,980 -2,610 1,966 -38.54%
Tax -1,159 0 46 -148 -750 78.94%
NP 207 0 -2,934 -2,758 1,216 -90.62%
-
NP to SH 207 0 -2,956 -2,757 1,218 -90.64%
-
Tax Rate 84.85% - - - 38.15% -
Total Cost 80,912 0 56,758 60,596 66,691 29.48%
-
Net Worth 44,455 44,669 44,043 44,258 44,669 -0.64%
Dividend
30/09/22 28/02/22 30/06/21 30/09/21 31/12/21 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/22 28/02/22 30/06/21 30/09/21 31/12/21 CAGR
Net Worth 44,455 44,669 44,043 44,258 44,669 -0.64%
NOSH 178,750 178,750 178,750 178,750 178,750 0.00%
Ratio Analysis
30/09/22 28/02/22 30/06/21 30/09/21 31/12/21 CAGR
NP Margin 0.26% 0.00% -5.45% -4.77% 1.79% -
ROE 0.47% 0.00% -6.71% -6.23% 2.73% -
Per Share
30/09/22 28/02/22 30/06/21 30/09/21 31/12/21 CAGR
RPS 45.38 0.00 30.11 32.36 37.99 26.82%
EPS 0.12 0.00 -1.65 -1.54 0.68 -90.16%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2487 0.2499 0.2464 0.2476 0.2499 -0.64%
Adjusted Per Share Value based on latest NOSH - 178,750
30/09/22 28/02/22 30/06/21 30/09/21 31/12/21 CAGR
RPS 45.38 0.00 30.11 32.36 37.99 26.82%
EPS 0.12 0.00 -1.65 -1.54 0.68 -90.16%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2487 0.2499 0.2464 0.2476 0.2499 -0.64%
Price Multiplier on Financial Quarter End Date
30/09/22 28/02/22 30/06/21 30/09/21 31/12/21 CAGR
Date 30/09/22 28/02/22 30/06/21 30/09/21 31/12/21 -
Price 0.22 0.245 0.29 0.30 0.26 -
P/RPS 0.48 0.00 0.96 0.93 0.68 -37.22%
P/EPS 189.98 0.00 -17.54 -19.45 38.16 755.10%
EY 0.53 0.00 -5.70 -5.14 2.62 -88.19%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.98 1.18 1.21 1.04 -20.01%
Price Multiplier on Announcement Date
30/09/22 28/02/22 30/06/21 30/09/21 31/12/21 CAGR
Date 29/11/22 - 26/08/21 25/11/21 24/02/22 -
Price 0.20 0.00 0.31 0.275 0.25 -
P/RPS 0.44 0.00 1.03 0.85 0.66 -41.84%
P/EPS 172.71 0.00 -18.75 -17.83 36.69 693.39%
EY 0.58 0.00 -5.33 -5.61 2.73 -87.39%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 1.26 1.11 1.00 -25.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment