[SPRING] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 3.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 53,897 54,413 56,363 55,510 49,930 33,735 16,450 120.43%
PBT 7,487 8,261 8,068 7,874 7,600 5,189 3,755 58.34%
Tax -1,752 -1,761 -1,947 -1,739 -1,666 -1,284 -702 83.88%
NP 5,735 6,500 6,121 6,135 5,934 3,905 3,053 52.18%
-
NP to SH 5,735 6,500 6,121 6,135 5,934 3,905 3,053 52.18%
-
Tax Rate 23.40% 21.32% 24.13% 22.09% 21.92% 24.74% 18.70% -
Total Cost 48,162 47,913 50,242 49,375 43,996 29,830 13,397 134.49%
-
Net Worth 74,824 74,823 70,666 66,509 66,509 27,816 41 14765.77%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 1,662 1,662 927 927 927 927 - -
Div Payout % 28.99% 25.58% 15.15% 15.11% 15.63% 23.74% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 74,824 74,823 70,666 66,509 66,509 27,816 41 14765.77%
NOSH 415,689 415,687 415,687 415,687 415,687 415,687 318 11803.24%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 10.64% 11.95% 10.86% 11.05% 11.88% 11.58% 18.56% -
ROE 7.66% 8.69% 8.66% 9.22% 8.92% 14.04% 7,385.28% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 12.97 13.09 13.56 13.35 12.01 18.19 5,172.96 -98.14%
EPS 1.38 1.56 1.47 1.48 1.43 2.11 960.06 -98.72%
DPS 0.40 0.40 0.22 0.22 0.22 0.50 0.00 -
NAPS 0.18 0.18 0.17 0.16 0.16 0.15 0.13 24.20%
Adjusted Per Share Value based on latest NOSH - 415,687
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 12.97 13.09 13.56 13.35 12.01 8.12 3.96 120.38%
EPS 1.38 1.56 1.47 1.48 1.43 0.94 0.73 52.82%
DPS 0.40 0.40 0.22 0.22 0.22 0.22 0.00 -
NAPS 0.18 0.18 0.17 0.16 0.16 0.0669 0.0001 14629.96%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 12/04/19 -
Price 0.34 0.36 0.235 0.17 0.145 0.26 0.245 -
P/RPS 2.62 2.75 1.73 1.27 1.21 1.43 0.00 -
P/EPS 24.64 23.02 15.96 11.52 10.16 12.35 0.03 8634.54%
EY 4.06 4.34 6.27 8.68 9.84 8.10 3,918.62 -98.97%
DY 1.18 1.11 0.95 1.31 1.54 1.92 0.00 -
P/NAPS 1.89 2.00 1.38 1.06 0.91 1.73 1.88 0.35%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 12/05/21 22/03/21 19/11/20 26/08/20 - - - -
Price 0.305 0.32 0.375 0.235 0.00 0.00 0.00 -
P/RPS 2.35 2.44 2.77 1.76 0.00 0.00 0.00 -
P/EPS 22.11 20.46 25.47 15.92 0.00 0.00 0.00 -
EY 4.52 4.89 3.93 6.28 0.00 0.00 0.00 -
DY 1.31 1.25 0.59 0.95 0.00 0.00 0.00 -
P/NAPS 1.69 1.78 2.21 1.47 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment