[SPRING] YoY Quarter Result on 31-Dec-2019 [#4]

Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -70.72%
YoY--%
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 11,741 22,844 15,335 17,285 0 -
PBT 237 6,958 1,669 1,476 0 -
Tax -538 -1,996 -396 -582 0 -
NP -301 4,962 1,273 894 0 -
-
NP to SH -301 4,962 1,273 894 0 -
-
Tax Rate 227.00% 28.69% 23.73% 39.43% - -
Total Cost 12,042 17,882 14,062 16,391 0 -
-
Net Worth 78,980 7,920 74,823 27,816 0 -
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - 1,662 927 - -
Div Payout % - - 130.62% 103.72% - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 78,980 7,920 74,823 27,816 0 -
NOSH 415,689 415,689 415,687 415,687 0 -
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin -2.56% 21.72% 8.30% 5.17% 0.00% -
ROE -0.38% 62.65% 1.70% 3.21% 0.00% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 2.82 54.80 3.69 9.32 0.00 -
EPS -0.07 1.19 0.31 0.48 0.00 -
DPS 0.00 0.00 0.40 0.50 0.00 -
NAPS 0.19 0.19 0.18 0.15 72.11 -77.32%
Adjusted Per Share Value based on latest NOSH - 415,687
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 2.82 5.50 3.69 4.16 0.00 -
EPS -0.07 1.19 0.31 0.22 0.00 -
DPS 0.00 0.00 0.40 0.22 0.00 -
NAPS 0.19 0.0191 0.18 0.0669 72.11 -77.32%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 0.18 0.295 0.36 0.26 0.00 -
P/RPS 6.37 0.54 9.76 2.79 0.00 -
P/EPS -248.59 2.48 117.55 53.93 0.00 -
EY -0.40 40.35 0.85 1.85 0.00 -
DY 0.00 0.00 1.11 1.92 0.00 -
P/NAPS 0.95 1.55 2.00 1.73 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 23/02/23 25/02/22 22/03/21 28/02/20 - -
Price 0.185 0.31 0.32 0.225 0.00 -
P/RPS 6.55 0.57 8.67 2.41 0.00 -
P/EPS -255.49 2.60 104.49 46.67 0.00 -
EY -0.39 38.40 0.96 2.14 0.00 -
DY 0.00 0.00 1.25 2.22 0.00 -
P/NAPS 0.97 1.63 1.78 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment