[OVH] QoQ TTM Result on 30-Jun-2020 [#2]

Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 99.59%
YoY--%
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 86,891 73,749 45,591 31,992 15,077 0 -
PBT 10,941 10,314 7,329 5,744 2,858 0 -
Tax -3,463 -3,087 -2,514 -1,407 -685 0 -
NP 7,478 7,227 4,815 4,337 2,173 0 -
-
NP to SH 7,606 7,302 4,833 4,337 2,173 0 -
-
Tax Rate 31.65% 29.93% 34.30% 24.50% 23.97% - -
Total Cost 79,413 66,522 40,776 27,655 12,904 0 -
-
Net Worth 53,429 49,319 46,031 26,303 23,016 0 -
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 53,429 49,319 46,031 26,303 23,016 0 -
NOSH 411,000 411,000 411,000 328,800 328,800 0 -
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 8.61% 9.80% 10.56% 13.56% 14.41% 0.00% -
ROE 14.24% 14.81% 10.50% 16.49% 9.44% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 21.14 17.94 11.89 9.73 4.59 0.00 -
EPS 1.85 1.78 1.26 1.32 0.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.12 0.08 0.07 0.00 -
Adjusted Per Share Value based on latest NOSH - 328,800
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 20.71 17.57 10.86 7.62 3.59 0.00 -
EPS 1.81 1.74 1.15 1.03 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1273 0.1175 0.1097 0.0627 0.0548 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 31/03/21 31/12/20 30/09/20 - - - -
Price 0.355 0.445 0.435 0.00 0.00 0.00 -
P/RPS 1.68 2.48 3.66 0.00 0.00 0.00 -
P/EPS 19.18 25.05 34.53 0.00 0.00 0.00 -
EY 5.21 3.99 2.90 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 3.71 3.63 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/05/21 23/02/21 - - - - -
Price 0.32 0.385 0.00 0.00 0.00 0.00 -
P/RPS 1.51 2.15 0.00 0.00 0.00 0.00 -
P/EPS 17.29 21.67 0.00 0.00 0.00 0.00 -
EY 5.78 4.61 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 3.21 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment