[OVH] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[OVH] OCEAN VANTAGE HOLDINGS BERHAD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 51.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OVH's Result
OVH's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 120,319 105,057 86,891 73,749 45,591 31,992 15,077 298.83%
PBT 15,429 11,885 10,941 10,314 7,329 5,744 2,858 207.42%
Tax -4,138 -3,871 -3,463 -3,087 -2,514 -1,407 -685 231.32%
NP 11,291 8,014 7,478 7,227 4,815 4,337 2,173 199.69%
-
NP to SH 11,576 8,230 7,606 7,302 4,833 4,337 2,173 204.71%
-
Tax Rate 26.82% 32.57% 31.65% 29.93% 34.30% 24.50% 23.97% -
Total Cost 109,028 97,043 79,413 66,522 40,776 27,655 12,904 314.29%
-
Net Worth 57,540 53,429 53,429 49,319 46,031 26,303 23,016 84.09%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 57,540 53,429 53,429 49,319 46,031 26,303 23,016 84.09%
NOSH 411,000 411,000 411,000 411,000 411,000 328,800 328,800 16.02%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 9.38% 7.63% 8.61% 9.80% 10.56% 13.56% 14.41% -
ROE 20.12% 15.40% 14.24% 14.81% 10.50% 16.49% 9.44% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 29.27 25.56 21.14 17.94 11.89 9.73 4.59 243.49%
EPS 2.82 2.00 1.85 1.78 1.26 1.32 0.66 163.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.13 0.12 0.12 0.08 0.07 58.67%
Adjusted Per Share Value based on latest NOSH - 411,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 28.65 25.02 20.69 17.56 10.86 7.62 3.59 298.84%
EPS 2.76 1.96 1.81 1.74 1.15 1.03 0.52 203.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.137 0.1272 0.1272 0.1174 0.1096 0.0626 0.0548 84.09%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 - - -
Price 0.29 0.28 0.355 0.445 0.435 0.00 0.00 -
P/RPS 0.99 1.10 1.68 2.48 3.66 0.00 0.00 -
P/EPS 10.30 13.98 19.18 25.05 34.53 0.00 0.00 -
EY 9.71 7.15 5.21 3.99 2.90 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.15 2.73 3.71 3.63 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 30/08/21 25/05/21 23/02/21 - - - -
Price 0.28 0.305 0.32 0.385 0.00 0.00 0.00 -
P/RPS 0.96 1.19 1.51 2.15 0.00 0.00 0.00 -
P/EPS 9.94 15.23 17.29 21.67 0.00 0.00 0.00 -
EY 10.06 6.57 5.78 4.61 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.35 2.46 3.21 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment