[OVH] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[OVH] OCEAN VANTAGE HOLDINGS BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -118.2%
YoY- -110.59%
Quarter Report
Latest QR
Upcoming QR
OVH's Result
OVH's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 186,190 192,108 175,044 154,375 137,095 120,656 124,034 31.06%
PBT 8,930 9,162 5,542 4,298 9,130 11,152 11,983 -17.78%
Tax -2,349 -5,638 -5,842 -5,357 -3,584 -3,828 -3,361 -21.22%
NP 6,581 3,524 -300 -1,059 5,546 7,324 8,622 -16.46%
-
NP to SH 6,613 3,210 -102 -1,063 5,840 7,587 8,949 -18.24%
-
Tax Rate 26.30% 61.54% 105.41% 124.64% 39.26% 34.33% 28.05% -
Total Cost 179,609 188,584 175,344 155,434 131,549 113,332 115,412 34.25%
-
Net Worth 71,389 67,190 62,990 62,990 66,713 62,097 61,650 10.26%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 71,389 67,190 62,990 62,990 66,713 62,097 61,650 10.26%
NOSH 419,939 419,939 419,939 419,939 419,939 419,939 411,000 1.44%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.53% 1.83% -0.17% -0.69% 4.05% 6.07% 6.95% -
ROE 9.26% 4.78% -0.16% -1.69% 8.75% 12.22% 14.52% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 44.34 45.75 41.68 36.76 32.88 29.15 30.18 29.20%
EPS 1.57 0.76 -0.02 -0.25 1.40 1.83 2.18 -19.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.15 0.15 0.16 0.15 0.15 8.69%
Adjusted Per Share Value based on latest NOSH - 419,939
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 44.37 45.78 41.71 36.79 32.67 28.75 29.56 31.06%
EPS 1.58 0.76 -0.02 -0.25 1.39 1.81 2.13 -18.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1701 0.1601 0.1501 0.1501 0.159 0.148 0.1469 10.25%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.265 0.145 0.16 0.165 0.16 0.18 0.245 -
P/RPS 0.60 0.32 0.38 0.45 0.49 0.62 0.81 -18.11%
P/EPS 16.83 18.97 -658.73 -65.18 11.42 9.82 11.25 30.77%
EY 5.94 5.27 -0.15 -1.53 8.75 10.18 8.89 -23.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.91 1.07 1.10 1.00 1.20 1.63 -2.88%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 28/02/23 30/11/22 30/08/22 24/05/22 -
Price 0.22 0.15 0.165 0.20 0.155 0.185 0.235 -
P/RPS 0.50 0.33 0.40 0.54 0.47 0.63 0.78 -25.63%
P/EPS 13.97 19.62 -679.31 -79.01 11.07 10.09 10.79 18.77%
EY 7.16 5.10 -0.15 -1.27 9.04 9.91 9.27 -15.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.94 1.10 1.33 0.97 1.23 1.57 -12.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment