[OVH] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[OVH] OCEAN VANTAGE HOLDINGS BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -23.03%
YoY- -49.55%
Quarter Report
Latest QR
Upcoming QR
OVH's Result
OVH's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 192,108 175,044 154,375 137,095 120,656 124,034 125,471 32.94%
PBT 9,162 5,542 4,298 9,130 11,152 11,983 13,569 -23.09%
Tax -5,638 -5,842 -5,357 -3,584 -3,828 -3,361 -3,913 27.65%
NP 3,524 -300 -1,059 5,546 7,324 8,622 9,656 -49.02%
-
NP to SH 3,210 -102 -1,063 5,840 7,587 8,949 10,040 -53.34%
-
Tax Rate 61.54% 105.41% 124.64% 39.26% 34.33% 28.05% 28.84% -
Total Cost 188,584 175,344 155,434 131,549 113,332 115,412 115,815 38.53%
-
Net Worth 67,190 62,990 62,990 66,713 62,097 61,650 61,650 5.92%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 67,190 62,990 62,990 66,713 62,097 61,650 61,650 5.92%
NOSH 419,939 419,939 419,939 419,939 419,939 411,000 411,000 1.44%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.83% -0.17% -0.69% 4.05% 6.07% 6.95% 7.70% -
ROE 4.78% -0.16% -1.69% 8.75% 12.22% 14.52% 16.29% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 45.75 41.68 36.76 32.88 29.15 30.18 30.53 31.04%
EPS 0.76 -0.02 -0.25 1.40 1.83 2.18 2.44 -54.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.16 0.15 0.15 0.15 4.40%
Adjusted Per Share Value based on latest NOSH - 419,939
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 45.78 41.71 36.79 32.67 28.75 29.56 29.90 32.94%
EPS 0.76 -0.02 -0.25 1.39 1.81 2.13 2.39 -53.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1601 0.1501 0.1501 0.159 0.148 0.1469 0.1469 5.92%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.145 0.16 0.165 0.16 0.18 0.245 0.26 -
P/RPS 0.32 0.38 0.45 0.49 0.62 0.81 0.85 -47.95%
P/EPS 18.97 -658.73 -65.18 11.42 9.82 11.25 10.64 47.18%
EY 5.27 -0.15 -1.53 8.75 10.18 8.89 9.40 -32.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.07 1.10 1.00 1.20 1.63 1.73 -34.91%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 28/02/23 30/11/22 30/08/22 24/05/22 25/02/22 -
Price 0.15 0.165 0.20 0.155 0.185 0.235 0.26 -
P/RPS 0.33 0.40 0.54 0.47 0.63 0.78 0.85 -46.87%
P/EPS 19.62 -679.31 -79.01 11.07 10.09 10.79 10.64 50.54%
EY 5.10 -0.15 -1.27 9.04 9.91 9.27 9.40 -33.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.10 1.33 0.97 1.23 1.57 1.73 -33.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment