[OPTIMAX] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[OPTIMAX] OPTIMAX HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OPTIMAX's Result
OPTIMAX's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 57,615 55,492 62,116 62,619 -10.50%
PBT 8,433 8,083 11,855 12,572 -41.25%
Tax -2,487 -2,572 -3,753 -3,833 -43.79%
NP 5,946 5,511 8,102 8,739 -40.12%
-
NP to SH 5,154 4,798 7,241 7,831 -42.72%
-
Tax Rate 29.49% 31.82% 31.66% 30.49% -
Total Cost 51,669 49,981 54,014 53,880 -5.42%
-
Net Worth 0 23,999 2,357,099 0 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 0 23,999 2,357,099 0 -
NOSH 270,000 270,000 270,000 198,749 50.40%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 10.32% 9.93% 13.04% 13.96% -
ROE 0.00% 19.99% 0.31% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 21.34 27.75 23.01 31.51 -40.49%
EPS 1.91 2.40 2.68 3.94 -61.88%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.12 8.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 198,749
30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.60 10.21 11.43 11.53 -10.59%
EPS 0.95 0.88 1.33 1.44 -42.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0442 4.3385 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/20 - - - -
Price 0.795 0.00 0.00 0.00 -
P/RPS 3.73 0.00 0.00 0.00 -
P/EPS 41.65 0.00 0.00 0.00 -
EY 2.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment