[OPTIMAX] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[OPTIMAX] OPTIMAX HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -28.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OPTIMAX's Result
OPTIMAX's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 18,192 9,539 13,078 16,806 16,069 16,163 13,581 21.45%
PBT 3,959 177 1,655 2,642 3,609 3,949 2,372 40.57%
Tax -1,031 -59 -548 -849 -1,116 -1,240 -628 39.04%
NP 2,928 118 1,107 1,793 2,493 2,709 1,744 41.12%
-
NP to SH 2,595 60 909 1,590 2,239 2,503 1,499 44.03%
-
Tax Rate 26.04% 33.33% 33.11% 32.13% 30.92% 31.40% 26.48% -
Total Cost 15,264 9,421 11,971 15,013 13,576 13,454 11,837 18.41%
-
Net Worth 45,900 23,999 2,357,099 0 0 0 0 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 45,900 23,999 2,357,099 0 0 0 0 -
NOSH 270,000 270,000 270,000 198,749 269,759 200,240 2,699 2036.96%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 16.09% 1.24% 8.46% 10.67% 15.51% 16.76% 12.84% -
ROE 5.65% 0.25% 0.04% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.74 4.77 4.84 8.46 5.96 8.07 503.01 -94.31%
EPS 0.96 0.03 33.67 0.80 0.83 1.25 55.52 -93.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.12 8.73 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 198,749
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.33 1.74 2.39 3.07 2.94 2.96 2.48 21.64%
EPS 0.47 0.01 0.17 0.29 0.41 0.46 0.27 44.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.084 0.0439 4.3113 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 - - - - - - -
Price 0.795 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 82.72 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.21 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.68 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 14/08/20 - - - - -
Price 0.765 0.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.35 16.56 0.00 0.00 0.00 0.00 0.00 -
P/EPS 79.60 2,633.33 0.00 0.00 0.00 0.00 0.00 -
EY 1.26 0.04 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 6.58 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment