[SIAB] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[SIAB] SIAB HOLDINGS BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIAB's Result
SIAB's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 158,059 111,626 79,651 49,263 0 -
PBT -7,158 2,977 4,158 3,601 0 -
Tax -501 -2,153 -1,668 -1,228 0 -
NP -7,659 824 2,490 2,373 0 -
-
NP to SH -7,659 824 2,490 2,373 0 -
-
Tax Rate - 72.32% 40.12% 34.10% - -
Total Cost 165,718 110,802 77,161 46,890 0 -
-
Net Worth 63,652 73,445 73,445 29,378 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 63,652 73,445 73,445 29,378 0 -
NOSH 489,634 489,634 489,634 367,225 0 -
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -4.85% 0.74% 3.13% 4.82% 0.00% -
ROE -12.03% 1.12% 3.39% 8.08% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 32.28 22.80 16.27 13.41 0.00 -
EPS -1.56 0.17 0.51 0.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.15 0.15 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 367,225
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.16 7.17 5.12 3.17 0.00 -
EPS -0.49 0.05 0.16 0.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0409 0.0472 0.0472 0.0189 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/09/22 30/06/22 31/03/22 - - -
Price 0.15 0.17 0.22 0.00 0.00 -
P/RPS 0.46 0.75 1.35 0.00 0.00 -
P/EPS -9.59 101.02 43.26 0.00 0.00 -
EY -10.43 0.99 2.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.13 1.47 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 21/11/22 - - - - -
Price 0.13 0.00 0.00 0.00 0.00 -
P/RPS 0.40 0.00 0.00 0.00 0.00 -
P/EPS -8.31 0.00 0.00 0.00 0.00 -
EY -12.03 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment