[MNHLDG] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[MNHLDG] MN HOLDINGS BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 39.53%
YoY- 45.18%
Quarter Report
Latest QR
Upcoming QR
MNHLDG's Result
MNHLDG's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 225,044 191,123 163,034 138,973 122,302 107,374 80,315 98.38%
PBT 19,356 17,159 13,214 9,318 7,048 7,460 5,831 122.04%
Tax -5,529 -4,757 -3,803 -3,040 -2,476 -2,959 -2,525 68.38%
NP 13,827 12,402 9,411 6,278 4,572 4,501 3,306 158.91%
-
NP to SH 13,908 12,566 9,609 6,382 4,574 4,501 3,306 159.91%
-
Tax Rate 28.56% 27.72% 28.78% 32.63% 35.13% 39.66% 43.30% -
Total Cost 211,217 178,721 153,623 132,695 117,730 102,873 77,009 95.58%
-
Net Worth 81,764 73,575 69,487 69,487 65,399 61,312 61,312 21.09%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 81,764 73,575 69,487 69,487 65,399 61,312 61,312 21.09%
NOSH 409,040 408,751 408,751 408,750 408,750 408,750 408,750 0.04%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.14% 6.49% 5.77% 4.52% 3.74% 4.19% 4.12% -
ROE 17.01% 17.08% 13.83% 9.18% 6.99% 7.34% 5.39% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 55.05 46.76 39.89 34.00 29.92 26.27 19.65 98.35%
EPS 3.40 3.07 2.35 1.56 1.12 1.10 0.81 159.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.17 0.17 0.16 0.15 0.15 21.07%
Adjusted Per Share Value based on latest NOSH - 408,750
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 45.56 38.69 33.00 28.13 24.76 21.74 16.26 98.37%
EPS 2.82 2.54 1.95 1.29 0.93 0.91 0.67 160.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1655 0.1489 0.1407 0.1407 0.1324 0.1241 0.1241 21.09%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.53 0.34 0.30 0.305 0.28 0.205 0.225 -
P/RPS 0.96 0.73 0.75 0.90 0.94 0.78 1.15 -11.31%
P/EPS 15.58 11.06 12.76 19.53 25.02 18.62 27.82 -31.98%
EY 6.42 9.04 7.84 5.12 4.00 5.37 3.59 47.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 1.89 1.76 1.79 1.75 1.37 1.50 45.98%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 29/11/23 30/08/23 25/05/23 20/02/23 23/11/22 - -
Price 0.69 0.54 0.29 0.325 0.36 0.22 0.00 -
P/RPS 1.25 1.15 0.73 0.96 1.20 0.84 0.00 -
P/EPS 20.28 17.57 12.34 20.82 32.17 19.98 0.00 -
EY 4.93 5.69 8.11 4.80 3.11 5.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 3.00 1.71 1.91 2.25 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment