[UNITRAD] QoQ TTM Result on 30-Jun-2022 [#1]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 98.83%
YoY--%
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,395,362 1,443,683 1,105,081 765,497 423,032 0 -
PBT 20,844 32,820 29,844 27,140 13,731 0 -
Tax -5,327 -8,081 -7,390 -6,890 -3,539 0 -
NP 15,517 24,739 22,454 20,250 10,192 0 -
-
NP to SH 15,517 24,724 22,439 20,235 10,177 0 -
-
Tax Rate 25.56% 24.62% 24.76% 25.39% 25.77% - -
Total Cost 1,379,845 1,418,944 1,082,627 745,247 412,840 0 -
-
Net Worth 328,124 328,124 343,749 287,087 225,000 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 328,124 328,124 343,749 287,087 225,000 0 -
NOSH 1,562,500 1,562,500 1,562,500 1,562,500 1,250,000 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.11% 1.71% 2.03% 2.65% 2.41% 0.00% -
ROE 4.73% 7.53% 6.53% 7.05% 4.52% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 89.30 92.40 70.73 58.66 33.84 0.00 -
EPS 0.99 1.58 1.44 1.55 0.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.22 0.22 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,562,500
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 85.57 88.53 67.77 46.94 25.94 0.00 -
EPS 0.95 1.52 1.38 1.24 0.62 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2012 0.2012 0.2108 0.176 0.138 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 - - -
Price 0.31 0.21 0.225 0.26 0.00 0.00 -
P/RPS 0.35 0.23 0.32 0.44 0.00 0.00 -
P/EPS 31.22 13.27 15.67 16.77 0.00 0.00 -
EY 3.20 7.53 6.38 5.96 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.00 1.02 1.18 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/05/23 22/02/23 - - - - -
Price 0.28 0.31 0.00 0.00 0.00 0.00 -
P/RPS 0.31 0.34 0.00 0.00 0.00 0.00 -
P/EPS 28.19 19.59 0.00 0.00 0.00 0.00 -
EY 3.55 5.10 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.48 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment