[UNITRAD] QoQ Quarter Result on 30-Jun-2022 [#1]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -1.17%
YoY--%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 374,711 338,602 339,584 342,465 423,032 0 0 -
PBT 1,755 2,976 2,704 13,409 13,731 0 0 -
Tax -785 -691 -500 -3,351 -3,539 0 0 -
NP 970 2,285 2,204 10,058 10,192 0 0 -
-
NP to SH 970 2,285 2,204 10,058 10,177 0 0 -
-
Tax Rate 44.73% 23.22% 18.49% 24.99% 25.77% - - -
Total Cost 373,741 336,317 337,380 332,407 412,840 0 0 -
-
Net Worth 328,124 328,124 343,749 287,087 225,000 0 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 328,124 328,124 343,749 287,087 225,000 0 0 -
NOSH 1,562,500 1,562,500 1,562,500 1,562,500 1,250,000 0 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.26% 0.67% 0.65% 2.94% 2.41% 0.00% 0.00% -
ROE 0.30% 0.70% 0.64% 3.50% 4.52% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 23.98 21.67 21.73 26.24 33.84 0.00 0.00 -
EPS 0.10 0.15 0.14 0.80 0.80 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.22 0.22 0.18 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,562,500
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 22.02 19.90 19.96 20.13 24.86 0.00 0.00 -
EPS 0.06 0.13 0.13 0.59 0.60 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1929 0.1929 0.202 0.1687 0.1322 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 - - - -
Price 0.31 0.21 0.225 0.26 0.00 0.00 0.00 -
P/RPS 1.29 0.97 1.04 0.99 0.00 0.00 0.00 -
P/EPS 499.36 143.60 159.51 33.73 0.00 0.00 0.00 -
EY 0.20 0.70 0.63 2.96 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.00 1.02 1.18 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 22/02/23 25/11/22 30/08/22 08/06/22 - - -
Price 0.28 0.31 0.20 0.245 0.00 0.00 0.00 -
P/RPS 1.17 1.43 0.92 0.93 0.00 0.00 0.00 -
P/EPS 451.03 211.98 141.79 31.79 0.00 0.00 0.00 -
EY 0.22 0.47 0.71 3.15 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.48 0.91 1.11 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment