[EIB] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[EIB] ECOSCIENCE INTERNATIONAL BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -1026.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EIB's Result
EIB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 126,381 116,875 113,832 94,388 89,976 52,775 25,707 188.84%
PBT -16,055 -13,273 -12,763 -10,959 2,435 3,074 1,579 -
Tax 2,738 2,255 1,886 1,569 -1,421 -1,243 -405 -
NP -13,317 -11,018 -10,877 -9,390 1,014 1,831 1,174 -
-
NP to SH -13,317 -11,018 -10,877 -9,390 1,014 1,831 1,174 -
-
Tax Rate - - - - 58.36% 40.44% 25.65% -
Total Cost 139,698 127,893 124,709 103,778 88,962 50,944 24,533 218.54%
-
Net Worth 71,399 74,799 71,399 71,399 77,956 59,301 59,301 13.16%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 71,399 74,799 71,399 71,399 77,956 59,301 59,301 13.16%
NOSH 340,000 340,000 340,000 340,000 340,000 257,831 257,831 20.23%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -10.54% -9.43% -9.56% -9.95% 1.13% 3.47% 4.57% -
ROE -18.65% -14.73% -15.23% -13.15% 1.30% 3.09% 1.98% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 37.17 34.38 33.48 27.76 27.70 20.47 9.97 140.24%
EPS -3.92 -3.24 -3.20 -2.76 0.31 0.71 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.21 0.21 0.24 0.23 0.23 -5.87%
Adjusted Per Share Value based on latest NOSH - 340,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 33.79 31.25 30.44 25.24 24.06 14.11 6.87 188.93%
EPS -3.56 -2.95 -2.91 -2.51 0.27 0.49 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1909 0.20 0.1909 0.1909 0.2084 0.1586 0.1586 13.14%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - - -
Price 0.44 0.39 0.46 0.50 0.295 0.00 0.00 -
P/RPS 1.18 1.13 1.37 1.80 1.06 0.00 0.00 -
P/EPS -11.23 -12.03 -14.38 -18.10 94.50 0.00 0.00 -
EY -8.90 -8.31 -6.95 -5.52 1.06 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.77 2.19 2.38 1.23 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 25/08/23 26/05/23 28/02/23 - - - -
Price 0.415 0.435 0.405 0.465 0.00 0.00 0.00 -
P/RPS 1.12 1.27 1.21 1.68 0.00 0.00 0.00 -
P/EPS -10.60 -13.42 -12.66 -16.84 0.00 0.00 0.00 -
EY -9.44 -7.45 -7.90 -5.94 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.98 1.93 2.21 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment