[EIB] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[EIB] ECOSCIENCE INTERNATIONAL BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -1173.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EIB's Result
EIB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 46,707 30,111 45,151 4,412 37,201 27,068 25,707 48.84%
PBT -3,421 985 -225 -13,394 -639 1,495 1,579 -
Tax 305 -469 -88 2,990 -178 -838 -405 -
NP -3,116 516 -313 -10,404 -817 657 1,174 -
-
NP to SH -3,116 516 -313 -10,404 -817 657 1,174 -
-
Tax Rate - 47.61% - - - 56.05% 25.65% -
Total Cost 49,823 29,595 45,464 14,816 38,018 26,411 24,533 60.29%
-
Net Worth 71,399 74,799 71,399 71,399 77,956 59,301 59,301 13.16%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 71,399 74,799 71,399 71,399 77,956 59,301 59,301 13.16%
NOSH 340,000 340,000 340,000 340,000 340,000 257,831 257,831 20.23%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -6.67% 1.71% -0.69% -235.81% -2.20% 2.43% 4.57% -
ROE -4.36% 0.69% -0.44% -14.57% -1.05% 1.11% 1.98% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 13.74 8.86 13.28 1.30 11.45 10.50 9.97 23.81%
EPS -0.92 0.15 -0.09 -3.06 -0.25 0.25 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.21 0.21 0.24 0.23 0.23 -5.87%
Adjusted Per Share Value based on latest NOSH - 340,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.49 8.05 12.07 1.18 9.95 7.24 6.87 48.90%
EPS -0.83 0.14 -0.08 -2.78 -0.22 0.18 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1909 0.20 0.1909 0.1909 0.2084 0.1586 0.1586 13.14%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - - -
Price 0.44 0.39 0.46 0.50 0.295 0.00 0.00 -
P/RPS 3.20 4.40 3.46 38.53 2.58 0.00 0.00 -
P/EPS -48.01 256.98 -499.68 -16.34 -117.28 0.00 0.00 -
EY -2.08 0.39 -0.20 -6.12 -0.85 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.77 2.19 2.38 1.23 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 25/08/23 26/05/23 28/02/23 30/11/22 26/08/22 13/07/22 -
Price 0.415 0.435 0.405 0.465 0.345 0.27 0.00 -
P/RPS 3.02 4.91 3.05 35.83 3.01 2.57 0.00 -
P/EPS -45.28 286.63 -439.94 -15.20 -137.16 105.96 0.00 -
EY -2.21 0.35 -0.23 -6.58 -0.73 0.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.98 1.93 2.21 1.44 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment