[SNS] QoQ TTM Result on 31-Oct-2024 [#3]

Stock
[SNS] SNS NETWORK TECHNOLOGY BERHAD
Announcement Date
10-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Oct-2024 [#3]
Profit Trend
QoQ- 32.53%
YoY- -6.67%
Quarter Report
Latest QR
Upcoming QR
SNS's Result
SNS's Financial Summary
View:
Show?
TTM Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 1,157,112 1,170,694 1,199,861 1,276,115 1,395,863 1,481,410 1,445,463 -13.72%
PBT 42,170 34,750 38,255 43,468 47,210 59,595 59,455 -20.38%
Tax -8,852 -9,610 -10,436 -11,505 -11,510 -13,972 -14,043 -26.38%
NP 33,318 25,140 27,819 31,963 35,700 45,623 45,412 -18.57%
-
NP to SH 33,318 25,140 27,819 31,963 35,700 45,623 45,412 -18.57%
-
Tax Rate 20.99% 27.65% 27.28% 26.47% 24.38% 23.44% 23.62% -
Total Cost 1,123,794 1,145,554 1,172,042 1,244,152 1,360,163 1,435,787 1,400,051 -13.57%
-
Net Worth 258,946 241,916 241,916 241,916 225,789 225,789 225,789 9.51%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 16,141 12,095 12,095 12,095 12,095 15,822 11,790 23.17%
Div Payout % 48.45% 48.11% 43.48% 37.84% 33.88% 34.68% 25.96% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 258,946 241,916 241,916 241,916 225,789 225,789 225,789 9.51%
NOSH 1,618,412 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 0.23%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 2.88% 2.15% 2.32% 2.50% 2.56% 3.08% 3.14% -
ROE 12.87% 10.39% 11.50% 13.21% 15.81% 20.21% 20.11% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 71.50 72.59 74.40 79.13 86.55 91.85 89.63 -13.92%
EPS 2.06 1.56 1.72 1.98 2.21 2.83 2.82 -18.81%
DPS 1.00 0.75 0.75 0.75 0.75 0.98 0.73 23.22%
NAPS 0.16 0.15 0.15 0.15 0.14 0.14 0.14 9.26%
Adjusted Per Share Value based on latest NOSH - 1,618,412
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 71.50 72.34 74.14 78.85 86.25 91.53 89.31 -13.72%
EPS 2.06 1.55 1.72 1.97 2.21 2.82 2.81 -18.62%
DPS 1.00 0.75 0.75 0.75 0.75 0.98 0.73 23.22%
NAPS 0.16 0.1495 0.1495 0.1495 0.1395 0.1395 0.1395 9.52%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.555 0.815 0.365 0.23 0.25 0.235 0.265 -
P/RPS 0.78 1.12 0.49 0.29 0.29 0.26 0.30 88.53%
P/EPS 26.96 52.28 21.16 11.61 11.29 8.31 9.41 101.07%
EY 3.71 1.91 4.73 8.62 8.85 12.04 10.63 -50.27%
DY 1.80 0.92 2.05 3.26 3.00 4.17 2.76 -24.69%
P/NAPS 3.47 5.43 2.43 1.53 1.79 1.68 1.89 49.66%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 10/12/24 25/09/24 28/06/24 26/03/24 13/12/23 26/09/23 27/06/23 -
Price 0.57 0.63 0.755 0.275 0.225 0.26 0.245 -
P/RPS 0.80 0.87 1.01 0.35 0.26 0.28 0.27 105.61%
P/EPS 27.69 40.42 43.77 13.88 10.16 9.19 8.70 115.61%
EY 3.61 2.47 2.28 7.21 9.84 10.88 11.49 -53.62%
DY 1.75 1.19 0.99 2.73 3.33 3.77 2.98 -29.76%
P/NAPS 3.56 4.20 5.03 1.83 1.61 1.86 1.75 60.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment