[SNS] QoQ Annualized Quarter Result on 31-Oct-2024 [#3]

Stock
[SNS] SNS NETWORK TECHNOLOGY BERHAD
Announcement Date
10-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Oct-2024 [#3]
Profit Trend
QoQ- 34.05%
YoY- 7.16%
Quarter Report
Latest QR
Upcoming QR
SNS's Result
SNS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 1,022,668 1,034,590 854,340 1,276,115 1,181,338 1,245,432 1,159,356 -7.98%
PBT 31,757 27,000 20,428 43,468 33,488 44,436 41,280 -15.97%
Tax -4,713 -6,826 -5,460 -11,505 -8,250 -10,616 -9,736 -38.21%
NP 27,044 20,174 14,968 31,963 25,237 33,820 31,544 -9.71%
-
NP to SH 27,044 20,174 14,968 31,963 25,237 33,820 31,544 -9.71%
-
Tax Rate 14.84% 25.28% 26.73% 26.47% 24.64% 23.89% 23.59% -
Total Cost 995,624 1,014,416 839,372 1,244,152 1,156,101 1,211,612 1,127,812 -7.94%
-
Net Worth 257,561 241,916 241,916 241,916 225,789 225,789 225,789 9.13%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 16,097 16,127 16,127 12,095 10,751 16,127 16,127 -0.12%
Div Payout % 59.52% 79.94% 107.75% 37.84% 42.60% 47.69% 51.13% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 257,561 241,916 241,916 241,916 225,789 225,789 225,789 9.13%
NOSH 1,609,761 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 -0.12%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 2.64% 1.95% 1.75% 2.50% 2.14% 2.72% 2.72% -
ROE 10.50% 8.34% 6.19% 13.21% 11.18% 14.98% 13.97% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 63.53 64.15 52.97 79.13 73.25 77.22 71.89 -7.87%
EPS 1.68 1.26 0.92 1.98 1.56 2.10 1.96 -9.72%
DPS 1.00 1.00 1.00 0.75 0.67 1.00 1.00 0.00%
NAPS 0.16 0.15 0.15 0.15 0.14 0.14 0.14 9.26%
Adjusted Per Share Value based on latest NOSH - 1,618,412
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 63.19 63.93 52.79 78.85 72.99 76.95 71.64 -7.99%
EPS 1.67 1.25 0.92 1.97 1.56 2.09 1.95 -9.77%
DPS 0.99 1.00 1.00 0.75 0.66 1.00 1.00 -0.66%
NAPS 0.1591 0.1495 0.1495 0.1495 0.1395 0.1395 0.1395 9.11%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.555 0.815 0.365 0.23 0.25 0.235 0.265 -
P/RPS 0.87 1.27 0.69 0.29 0.34 0.30 0.37 76.36%
P/EPS 33.04 65.15 39.33 11.61 15.98 11.21 13.55 80.67%
EY 3.03 1.53 2.54 8.62 6.26 8.92 7.38 -44.61%
DY 1.80 1.23 2.74 3.26 2.67 4.26 3.77 -38.77%
P/NAPS 3.47 5.43 2.43 1.53 1.79 1.68 1.89 49.66%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 10/12/24 25/09/24 28/06/24 26/03/24 13/12/23 26/09/23 27/06/23 -
Price 0.57 0.63 0.755 0.275 0.225 0.26 0.245 -
P/RPS 0.90 0.98 1.43 0.35 0.31 0.34 0.34 90.79%
P/EPS 33.93 50.36 81.35 13.88 14.38 12.40 12.53 93.69%
EY 2.95 1.99 1.23 7.21 6.95 8.07 7.98 -48.33%
DY 1.75 1.59 1.32 2.73 2.96 3.85 4.08 -42.97%
P/NAPS 3.56 4.20 5.03 1.83 1.61 1.86 1.75 60.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment