[SNS] QoQ Quarter Result on 31-Oct-2024 [#3]

Stock
[SNS] SNS NETWORK TECHNOLOGY BERHAD
Announcement Date
10-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Oct-2024 [#3]
Profit Trend
QoQ- 60.69%
YoY- 405.25%
Quarter Report
Latest QR
Upcoming QR
SNS's Result
SNS's Financial Summary
View:
Show?
Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 249,706 303,710 213,585 390,111 263,288 332,877 289,839 -9.41%
PBT 10,318 8,393 5,107 18,352 2,898 11,898 10,320 -0.01%
Tax -122 -2,048 -1,365 -5,317 -880 -2,874 -2,434 -86.28%
NP 10,196 6,345 3,742 13,035 2,018 9,024 7,886 18.58%
-
NP to SH 10,196 6,345 3,742 13,035 2,018 9,024 7,886 18.58%
-
Tax Rate 1.18% 24.40% 26.73% 28.97% 30.37% 24.16% 23.59% -
Total Cost 239,510 297,365 209,843 377,076 261,270 323,853 281,953 -10.26%
-
Net Worth 258,946 241,916 241,916 241,916 225,789 225,789 225,789 9.51%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 4,046 4,031 4,031 4,031 - 4,031 4,031 0.24%
Div Payout % 39.68% 63.55% 107.75% 30.93% - 44.68% 51.13% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 258,946 241,916 241,916 241,916 225,789 225,789 225,789 9.51%
NOSH 1,618,412 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 0.23%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 4.08% 2.09% 1.75% 3.34% 0.77% 2.71% 2.72% -
ROE 3.94% 2.62% 1.55% 5.39% 0.89% 4.00% 3.49% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 15.43 18.83 13.24 24.19 16.33 20.64 17.97 -9.61%
EPS 0.63 0.39 0.23 0.81 0.13 0.56 0.49 18.14%
DPS 0.25 0.25 0.25 0.25 0.00 0.25 0.25 0.00%
NAPS 0.16 0.15 0.15 0.15 0.14 0.14 0.14 9.26%
Adjusted Per Share Value based on latest NOSH - 1,618,412
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 15.43 18.77 13.20 24.10 16.27 20.57 17.91 -9.41%
EPS 0.63 0.39 0.23 0.81 0.12 0.56 0.49 18.14%
DPS 0.25 0.25 0.25 0.25 0.00 0.25 0.25 0.00%
NAPS 0.16 0.1495 0.1495 0.1495 0.1395 0.1395 0.1395 9.52%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.555 0.815 0.365 0.23 0.25 0.235 0.265 -
P/RPS 3.60 4.33 2.76 0.95 1.53 1.14 1.47 81.19%
P/EPS 88.10 207.16 157.31 28.46 199.80 42.00 54.20 38.04%
EY 1.14 0.48 0.64 3.51 0.50 2.38 1.85 -27.47%
DY 0.45 0.31 0.68 1.09 0.00 1.06 0.94 -38.66%
P/NAPS 3.47 5.43 2.43 1.53 1.79 1.68 1.89 49.66%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 10/12/24 25/09/24 28/06/24 26/03/24 13/12/23 26/09/23 27/06/23 -
Price 0.57 0.63 0.755 0.275 0.225 0.26 0.245 -
P/RPS 3.69 3.35 5.70 1.14 1.38 1.26 1.36 93.94%
P/EPS 90.48 160.13 325.40 34.02 179.82 46.47 50.11 48.01%
EY 1.11 0.62 0.31 2.94 0.56 2.15 2.00 -32.34%
DY 0.44 0.40 0.33 0.91 0.00 0.96 1.02 -42.76%
P/NAPS 3.56 4.20 5.03 1.83 1.61 1.86 1.75 60.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment